Kobe Steel Ltd
SWB:KST

Watchlist Manager
Kobe Steel Ltd Logo
Kobe Steel Ltd
SWB:KST
Watchlist
Price: 10.04 EUR -1.22% Market Closed
Market Cap: 1.5B EUR
Have any thoughts about
Kobe Steel Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Kobe Steel Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(115 436)
60 769
72 081
105 479
115 631
78 244
27 758
(39 798)
(25 231)
54 247
88 208
83 912
104 325
81 795
(10 619)
(21 921)
(10 961)
31 594
73 168
64 016
48 985
632
(65 565)
(84 551)
18 748
84 700
84 013
78 867
98 066
178 195
162 274
Depreciation & Amortization
(6 534)
(1 572)
26 892
(3 873)
25 934
115 088
118 037
113 380
106 725
95 182
82 936
86 310
89 881
92 679
94 812
95 115
96 281
99 435
102 032
102 130
102 589
103 603
105 346
104 615
100 856
101 292
105 147
109 150
112 505
116 407
119 084
Other Non-Cash Items
(328)
(619)
5 583
(7 206)
(275)
12 066
13 113
31 907
21 523
(2 817)
12 997
16 245
6 698
16 900
71 376
62 056
31 833
18 474
(12 074)
(35 980)
(36 744)
(3 073)
54 115
27 855
(17 435)
7 012
3 708
3 738
(3 581)
(22 065)
14 256
Cash Taxes Paid
(47 027)
(718)
(8 858)
(3 196)
(445)
19 151
19 011
15 623
15 664
8 867
9 469
17 458
16 089
24 491
26 030
12 184
11 145
15 070
11 064
15 269
16 113
10 005
11 307
3 825
8 960
18 466
14 191
15 917
20 603
26 085
25 120
Cash Interest Paid
1 941
407
6 753
(509)
5 757
20 249
19 951
20 455
20 060
19 690
19 155
17 115
16 180
15 743
15 852
14 598
12 545
12 499
12 826
11 564
9 011
8 480
9 105
10 063
11 700
13 154
13 462
13 064
13 314
13 887
14 617
Change in Working Capital
17 209
40 395
76 095
36 796
(35 864)
(176 870)
(119 303)
(37 347)
(55 864)
(44 936)
10 242
3 076
(47 573)
(64 464)
(57 567)
(10 036)
24 961
36 999
28 200
(29 360)
(41 920)
(53 832)
(66 125)
17 371
92 739
60 740
(24 204)
(68 089)
(87 033)
(52 526)
(90 189)
Cash from Operating Activities
(105 089)
N/A
98 973
N/A
180 651
+83%
131 196
-27%
105 426
-20%
28 528
-73%
39 605
+39%
68 142
+72%
47 153
-31%
101 676
+116%
194 383
+91%
189 543
-2%
153 331
-19%
126 910
-17%
98 002
-23%
125 214
+28%
142 114
+13%
186 502
+31%
191 326
+3%
100 806
-47%
72 910
-28%
47 330
-35%
27 771
-41%
65 290
+135%
194 908
+199%
253 744
+30%
168 664
-34%
123 666
-27%
119 957
-3%
220 011
+83%
205 425
-7%
Investing Cash Flow
Capital Expenditures
645
18 032
(1 466)
22 092
(5 575)
(96 608)
(83 284)
(103 639)
(109 505)
(91 225)
(95 424)
(96 865)
(95 353)
(89 655)
(99 171)
(130 426)
(138 984)
(137 386)
(136 648)
(139 955)
(132 456)
(151 440)
(245 386)
(237 153)
(173 221)
(179 492)
(156 447)
(108 546)
(98 964)
(105 987)
(94 865)
Other Items
8 069
860
286
(9 864)
(6 449)
(4 838)
(1 983)
(8 350)
(14 008)
27 481
33 319
4 545
21 679
23 624
(5 447)
(6 820)
1 151
(32 149)
(24 950)
107 914
103 853
16 713
26 400
33 825
31 368
6 367
(5 063)
(6 162)
1 697
36 237
41 141
Cash from Investing Activities
8 714
N/A
18 892
+117%
(1 180)
N/A
12 228
N/A
(12 024)
N/A
(101 446)
-744%
(85 267)
+16%
(111 989)
-31%
(123 513)
-10%
(63 744)
+48%
(62 105)
+3%
(92 320)
-49%
(73 674)
+20%
(66 031)
+10%
(104 618)
-58%
(137 246)
-31%
(137 833)
0%
(169 535)
-23%
(161 598)
+5%
(32 041)
+80%
(28 603)
+11%
(134 727)
-371%
(218 986)
-63%
(203 328)
+7%
(141 853)
+30%
(173 125)
-22%
(161 510)
+7%
(114 708)
+29%
(97 267)
+15%
(69 750)
+28%
(53 724)
+23%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
83 667
0
0
0
0
(1 102)
(1 109)
0
(9)
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(1 324)
(109 414)
(141 041)
(76 240)
(109 344)
(32 418)
(23 872)
16 691
130 292
28 979
(220 585)
(243 729)
(134 049)
(39 783)
111 572
134 341
12 610
(51 951)
(69 677)
(77 759)
7 805
73 973
147 999
156 267
119 048
28 024
(78 195)
(87 868)
(69 457)
(64 127)
(53 203)
Cash Paid for Dividends
20 059
(4 014)
(4 468)
(8 561)
(8 896)
(8 931)
(7 484)
(3 009)
(14)
(10)
(7)
(14 453)
(21 709)
(14 512)
(14 492)
(7 248)
(17)
(11)
(8)
(10 877)
(14 509)
(7 334)
(3 730)
(59)
(52)
(3 646)
(7 248)
(15 447)
(17 746)
(15 822)
(27 694)
Other
500
(853)
(4 005)
(3 128)
(3 328)
(7 957)
(8 877)
(4 043)
(2 634)
(1 138)
(1 576)
(1 843)
(269)
(1 717)
(3 197)
1 891
5 061
787
3 096
(998)
(2 857)
1 034
(3 680)
(3 290)
(552)
1 259
16 300
15 365
1 639
2 203
(316)
Cash from Financing Activities
19 235
N/A
(114 281)
N/A
(149 514)
-31%
(87 929)
+41%
(121 568)
-38%
(49 306)
+59%
(40 233)
+18%
9 639
N/A
127 644
+1 224%
27 831
-78%
(138 501)
N/A
(176 358)
-27%
(156 027)
+12%
(56 012)
+64%
93 883
N/A
127 882
+36%
16 545
-87%
(51 182)
N/A
(66 598)
-30%
(89 643)
-35%
(9 561)
+89%
67 673
N/A
140 589
+108%
152 918
+9%
118 444
-23%
25 637
-78%
(69 143)
N/A
(87 950)
-27%
(85 564)
+3%
(77 746)
+9%
(81 213)
-4%
Change in Cash
Effect of Foreign Exchange Rates
2 820
(1 612)
(4 528)
(2 834)
(4 490)
(2 344)
(1 912)
(919)
8 850
17 205
15 112
1 809
7 097
10 674
(4 583)
(14 435)
(4 745)
4 866
1 719
(807)
(2 797)
(1 463)
(932)
(689)
150
4 207
5 191
11 367
5 756
2 262
4 846
Net Change in Cash
(74 320)
N/A
1 972
N/A
25 429
+1 190%
52 661
+107%
(32 656)
N/A
(124 568)
-281%
(87 807)
+30%
(35 127)
+60%
60 134
N/A
82 968
+38%
8 889
-89%
(77 326)
N/A
(69 273)
+10%
15 541
N/A
82 684
+432%
101 415
+23%
16 081
-84%
(29 349)
N/A
(35 151)
-20%
(21 685)
+38%
31 949
N/A
(21 187)
N/A
(51 558)
-143%
14 191
N/A
171 649
+1 110%
110 463
-36%
(56 798)
N/A
(67 625)
-19%
(57 118)
+16%
74 777
N/A
75 334
+1%
Free Cash Flow
Free Cash Flow
(104 444)
N/A
117 005
N/A
179 185
+53%
153 288
-14%
99 851
-35%
(68 080)
N/A
(43 679)
+36%
(35 497)
+19%
(62 352)
-76%
10 451
N/A
98 959
+847%
92 678
-6%
57 978
-37%
37 255
-36%
(1 169)
N/A
(5 212)
-346%
3 130
N/A
49 116
+1 469%
54 678
+11%
(39 149)
N/A
(59 546)
-52%
(104 110)
-75%
(217 615)
-109%
(171 863)
+21%
21 687
N/A
74 252
+242%
12 217
-84%
15 120
+24%
20 993
+39%
114 024
+443%
110 560
-3%

See Also

Discover More