I5M Relative Valuation - Iron Mountain Inc - Alpha Spread

Iron Mountain Inc
SWB:I5M

Watchlist Manager
Iron Mountain Inc Logo
Iron Mountain Inc
SWB:I5M
Watchlist
Price: 104.1 EUR -3.57% Market Closed
Market Cap: 19.7B EUR
Have any thoughts about
Iron Mountain Inc?
Write Note

Relative Value

The Relative Value of one I5M stock under the Base Case scenario is 175.1 EUR. Compared to the current market price of 104.1 EUR, Iron Mountain Inc is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

I5M Relative Value
Base Case
175.1 EUR
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
37
Median 3Y
3.2
Median 5Y
2.8
Industry
3.9
Forward
5.5
vs History
0
vs Industry
3
Median 3Y
34.9
Median 5Y
31.4
Industry
16.8
Forward
61
vs History
0
vs Industry
11
Median 3Y
18.1
Median 5Y
15.5
Industry
11.3
vs History
9
vs Industry
10
Median 3Y
31.8
Median 5Y
18
Industry
13.3
vs History
vs Industry
0
Median 3Y
23.6
Median 5Y
12.5
Industry
0.9
vs History
0
vs Industry
44
Median 3Y
5.2
Median 5Y
4.9
Industry
6.8
Forward
7.6
vs History
0
vs Industry
50
Median 3Y
7.6
Median 5Y
7.1
Industry
12.1
vs History
0
vs Industry
24
Median 3Y
14.9
Median 5Y
13.9
Industry
16.2
Forward
21.2
vs History
0
vs Industry
15
Median 3Y
25.5
Median 5Y
23.6
Industry
19.4
Forward
37.7
vs History
0
vs Industry
13
Median 3Y
28.8
Median 5Y
26.4
Industry
18.6
vs History
vs Industry
1
Median 3Y
79.3
Median 5Y
50.5
Industry
20.3
vs History
0
vs Industry
5
Median 3Y
1.7
Median 5Y
1.6
Industry
0.7

Multiples Across Competitors

I5M Competitors Multiples
Iron Mountain Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Iron Mountain Inc
SWB:I5M
34.2B EUR 5.9 149.3 23.4 40.1
US
American Tower Corp
NYSE:AMT
107.6B USD 9.5 43.2 20.2 32.6
US
Equinix Inc
NASDAQ:EQIX
83.8B USD 9.9 80.9 28.1 64.2
US
Public Storage
NYSE:PSA
62.4B USD 13.5 33.2 21.3 31.6
US
Digital Realty Trust Inc
NYSE:DLR
52.5B USD 9.6 48.5 29.5 119.1
US
Crown Castle International Corp
NYSE:CCI
50.7B USD 7.7 42.6 18.3 32.5
US
Extra Space Storage Inc
NYSE:EXR
37.6B USD 11.9 46.8 22.9 35.1
US
VICI Properties Inc
NYSE:VICI
34.7B USD 9.3 13.2 14.9 14.9
US
SBA Communications Corp
NASDAQ:SBAC
25.6B USD 9.6 49.9 19.5 26.7
US
Weyerhaeuser Co
NYSE:WY
24.6B USD 3.3 33 18.6 27.7
US
Gaming and Leisure Properties Inc
NASDAQ:GLPI
13.8B USD 9.3 17.7 14.8 18.3

See Also

Discover More
Back to Top