H

H.B. Fuller Company
SWB:HB1

Watchlist Manager
H.B. Fuller Company
SWB:HB1
Watchlist
Price: 65.5 EUR -0.76%
Market Cap: 3.5B EUR
Have any thoughts about
H.B. Fuller Company?
Write Note

Relative Value

The Relative Value of one HB1 stock under the Base Case scenario is 120.46 EUR. Compared to the current market price of 65.5 EUR, H.B. Fuller Company is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HB1 Relative Value
Base Case
120.46 EUR
Undervaluation 46%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
50
Median 3Y
1.1
Median 5Y
1
Industry
1.5
Forward
1
vs History
36
vs Industry
29
Median 3Y
23.2
Median 5Y
21.4
Industry
21.7
Forward
16.5
vs History
44
vs Industry
42
Median 3Y
12.1
Median 5Y
10.8
Industry
13
vs History
61
vs Industry
43
Median 3Y
14.8
Median 5Y
13.1
Industry
20.5
vs History
39
vs Industry
26
Median 3Y
2.3
Median 5Y
2.2
Industry
1.6
vs History
15
vs Industry
39
Median 3Y
1.6
Median 5Y
1.6
Industry
1.6
Forward
1.6
vs History
65
vs Industry
51
Median 3Y
5.8
Median 5Y
5.7
Industry
7.2
vs History
87
vs Industry
43
Median 3Y
11.4
Median 5Y
11.6
Industry
13.2
Forward
9
vs History
93
vs Industry
38
Median 3Y
16.6
Median 5Y
17.1
Industry
17.5
Forward
12.6
vs History
47
vs Industry
33
Median 3Y
17.4
Median 5Y
15.7
Industry
13.9
vs History
41
vs Industry
23
Median 3Y
24.2
Median 5Y
22.4
Industry
19.1
vs History
30
vs Industry
37
Median 3Y
1.4
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

HB1 Competitors Multiples
H.B. Fuller Company Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
H.B. Fuller Company
SWB:HB1
3.6B EUR 1.1 20.4 9.8 13.9
US
Sherwin-Williams Co
NYSE:SHW
87B USD 3.8 34 22 25.6
US
Ecolab Inc
NYSE:ECL
67.8B USD 4.3 33.2 21.1 28.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.1 35.3 24.7 31.5
US
Dupont De Nemours Inc
NYSE:DD
32.3B USD 2.6 40.4 12.7 21.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
231.4B CNY 1.2 15.2 16.6 16.6
US
PPG Industries Inc
NYSE:PPG
27.9B USD 1.5 18.8 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
26B EUR 2.4 12.2 30.9 -60.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.9 32.5 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
H
H.B. Fuller Company
SWB:HB1
Average EV/EBITDA: 19.9
9.8
31%
0.3
US
Sherwin-Williams Co
NYSE:SHW
22
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.1
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.7
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
US
Dupont De Nemours Inc
NYSE:DD
12.7
32%
0.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.6
131%
0.1
US
PPG Industries Inc
NYSE:PPG
11.4
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.9
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.5
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
H
H.B. Fuller Company
SWB:HB1
Average EV/EBIT: 23.9
13.9
38%
0.4
US
Sherwin-Williams Co
NYSE:SHW
25.6
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.8
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.5
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
21.1
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.6
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.4 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top