FWQ Intrinsic Valuation and Fundamental Analysis - Mount Gibson Iron Ltd - Alpha Spread

Mount Gibson Iron Ltd
SWB:FWQ

Watchlist Manager
Mount Gibson Iron Ltd Logo
Mount Gibson Iron Ltd
SWB:FWQ
Watchlist
Price: 0.194 EUR 6.01% Market Closed
Market Cap: 236.4m EUR
Have any thoughts about
Mount Gibson Iron Ltd?
Write Note

Intrinsic Value

The intrinsic value of one FWQ stock under the Base Case scenario is 0.602 EUR. Compared to the current market price of 0.194 EUR, Mount Gibson Iron Ltd is Undervalued by 68%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FWQ Intrinsic Value
0.602 EUR
Undervaluation 68%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mount Gibson Iron Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling FWQ based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about MGX?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Mount Gibson Iron Ltd

Provide an overview of the primary business activities
of Mount Gibson Iron Ltd.

What unique competitive advantages
does Mount Gibson Iron Ltd hold over its rivals?

What risks and challenges
does Mount Gibson Iron Ltd face in the near future?

Summarize the latest earnings call
of Mount Gibson Iron Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mount Gibson Iron Ltd.

Provide P/S
for Mount Gibson Iron Ltd.

Provide P/E
for Mount Gibson Iron Ltd.

Provide P/OCF
for Mount Gibson Iron Ltd.

Provide P/FCFE
for Mount Gibson Iron Ltd.

Provide P/B
for Mount Gibson Iron Ltd.

Provide EV/S
for Mount Gibson Iron Ltd.

Provide EV/GP
for Mount Gibson Iron Ltd.

Provide EV/EBITDA
for Mount Gibson Iron Ltd.

Provide EV/EBIT
for Mount Gibson Iron Ltd.

Provide EV/OCF
for Mount Gibson Iron Ltd.

Provide EV/FCFF
for Mount Gibson Iron Ltd.

Provide EV/IC
for Mount Gibson Iron Ltd.

Show me price targets
for Mount Gibson Iron Ltd made by professional analysts.

What are the Revenue projections
for Mount Gibson Iron Ltd?

How accurate were the past Revenue estimates
for Mount Gibson Iron Ltd?

What are the Net Income projections
for Mount Gibson Iron Ltd?

How accurate were the past Net Income estimates
for Mount Gibson Iron Ltd?

What are the EPS projections
for Mount Gibson Iron Ltd?

How accurate were the past EPS estimates
for Mount Gibson Iron Ltd?

What are the EBIT projections
for Mount Gibson Iron Ltd?

How accurate were the past EBIT estimates
for Mount Gibson Iron Ltd?

Compare the revenue forecasts
for Mount Gibson Iron Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mount Gibson Iron Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mount Gibson Iron Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mount Gibson Iron Ltd compared to its peers.

Compare the P/E ratios
of Mount Gibson Iron Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Mount Gibson Iron Ltd with its peers.

Analyze the financial leverage
of Mount Gibson Iron Ltd compared to its main competitors.

Show all profitability ratios
for Mount Gibson Iron Ltd.

Provide ROE
for Mount Gibson Iron Ltd.

Provide ROA
for Mount Gibson Iron Ltd.

Provide ROIC
for Mount Gibson Iron Ltd.

Provide ROCE
for Mount Gibson Iron Ltd.

Provide Gross Margin
for Mount Gibson Iron Ltd.

Provide Operating Margin
for Mount Gibson Iron Ltd.

Provide Net Margin
for Mount Gibson Iron Ltd.

Provide FCF Margin
for Mount Gibson Iron Ltd.

Show all solvency ratios
for Mount Gibson Iron Ltd.

Provide D/E Ratio
for Mount Gibson Iron Ltd.

Provide D/A Ratio
for Mount Gibson Iron Ltd.

Provide Interest Coverage Ratio
for Mount Gibson Iron Ltd.

Provide Altman Z-Score Ratio
for Mount Gibson Iron Ltd.

Provide Quick Ratio
for Mount Gibson Iron Ltd.

Provide Current Ratio
for Mount Gibson Iron Ltd.

Provide Cash Ratio
for Mount Gibson Iron Ltd.

What is the historical Revenue growth
over the last 5 years for Mount Gibson Iron Ltd?

What is the historical Net Income growth
over the last 5 years for Mount Gibson Iron Ltd?

What is the current Free Cash Flow
of Mount Gibson Iron Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mount Gibson Iron Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mount Gibson Iron Ltd

Current Assets 529.9m
Cash & Short-Term Investments 442.3m
Receivables 4.9m
Other Current Assets 82.8m
Non-Current Assets 134.4m
PP&E 122.4m
Other Non-Current Assets 12m
Current Liabilities 60.5m
Accounts Payable 43m
Accrued Liabilities 7.9m
Other Current Liabilities 9.6m
Non-Current Liabilities 57.6m
Long-Term Debt 2.7m
Other Non-Current Liabilities 54.9m
Efficiency

Earnings Waterfall
Mount Gibson Iron Ltd

Revenue
684.5m AUD
Cost of Revenue
-491.4m AUD
Gross Profit
193.1m AUD
Operating Expenses
-16.7m AUD
Operating Income
176.4m AUD
Other Expenses
-170m AUD
Net Income
6.4m AUD

Free Cash Flow Analysis
Mount Gibson Iron Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Mount Gibson reported strong production and financial results for FY24, with full-year iron ore sales reaching 4.1 million tonnes and sales revenue of $670 million. Despite adverse provisional pricing adjustments, operating cash flow was robust at $284 million. The company ended FY24 with $436 million in cash and investments. Safety improved with a decrease in injury frequency rates. Looking ahead, Mount Gibson plans to ship 2.7 to 3 million tonnes in FY25, as mining transitions to the eastern half of Koolan Island's main pit. Temporary reductions in shipping and cargo grades are expected in the September quarter due to ramp repositioning and footwall remediation activities.

What is Earnings Call?
Fundamental Scores

FWQ Profitability Score
Profitability Due Diligence

Mount Gibson Iron Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive ROIC
Declining ROE
36/100
Profitability
Score

Mount Gibson Iron Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

FWQ Solvency Score
Solvency Due Diligence

Mount Gibson Iron Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
73/100
Solvency
Score

Mount Gibson Iron Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FWQ Price Targets Summary
Mount Gibson Iron Ltd

Wall Street analysts forecast FWQ stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FWQ is 0.225 EUR with a low forecast of 0.223 EUR and a high forecast of 0.232 EUR.

Lowest
Price Target
0.223 EUR
15% Upside
Average
Price Target
0.225 EUR
16% Upside
Highest
Price Target
0.232 EUR
19% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FWQ?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Sep 30, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Want to learn more about MGX dividends?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for MGX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Mount Gibson Iron Ltd Logo
Mount Gibson Iron Ltd

Country

Australia

Industry

Metals & Mining

Market Cap

394.8m AUD

Dividend Yield

0%

Description

Mount Gibson Iron Ltd. engages in the business of mining, exploration, and development of hematite iron ore deposits. The company is headquartered in Perth, Western Australia and currently employs 355 full-time employees. The firm operates through two segments, which include Mid-West and Koolan Island. The Mid-West segment includes the crushing, transportation and sale of iron ore from the Extension Hill and Shine iron ore deposits and the port facilities at Geraldton Port. The Koolan Island segment includes the mining, crushing and sale of iron ore from the Koolan Island iron ore operation. Its Koolan Island is located in the Buccaneer Archipelago, approximately 140 kilometers north of Derby. The Company’s Shine Iron Ore Project (SIOP) is located 85 kilometers north of the Company’s Extension Hill operation and approximately 375 kilometers northeast of Perth in the Mid-West region of Western Australia. The Company’s subsidiaries include Mount Gibson Mining Limited, Geraldton Bulk Handling Pty Ltd, Gibson Minerals Ltd and Aztec Resources Limited.

Contact

WESTERN AUSTRALIA
Perth
L 1 2 Kings Park Rd
+61894267500.0
www.mtgibsoniron.com.au

IPO

1976-02-12

Employees

355

Officers

See Also

Discover More
What is the Intrinsic Value of one FWQ stock?

The intrinsic value of one FWQ stock under the Base Case scenario is 0.602 EUR.

Is FWQ stock undervalued or overvalued?

Compared to the current market price of 0.194 EUR, Mount Gibson Iron Ltd is Undervalued by 68%.

Back to Top