5N Plus Inc
SWB:EMB

Watchlist Manager
5N Plus Inc Logo
5N Plus Inc
SWB:EMB
Watchlist
Price: 4.655 EUR 6.04% Market Closed
Market Cap: 413.9m EUR
Have any thoughts about
5N Plus Inc?
Write Note

Intrinsic Value

The intrinsic value of one EMB stock under the Base Case scenario is 4.858 EUR. Compared to the current market price of 4.655 EUR, 5N Plus Inc is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EMB Intrinsic Value
4.858 EUR
Undervaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
5N Plus Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EMB cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VNP?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Chemicals Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about 5N Plus Inc

Provide an overview of the primary business activities
of 5N Plus Inc.

What unique competitive advantages
does 5N Plus Inc hold over its rivals?

What risks and challenges
does 5N Plus Inc face in the near future?

Summarize the latest earnings call
of 5N Plus Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for 5N Plus Inc.

Provide P/S
for 5N Plus Inc.

Provide P/E
for 5N Plus Inc.

Provide P/OCF
for 5N Plus Inc.

Provide P/FCFE
for 5N Plus Inc.

Provide P/B
for 5N Plus Inc.

Provide EV/S
for 5N Plus Inc.

Provide EV/GP
for 5N Plus Inc.

Provide EV/EBITDA
for 5N Plus Inc.

Provide EV/EBIT
for 5N Plus Inc.

Provide EV/OCF
for 5N Plus Inc.

Provide EV/FCFF
for 5N Plus Inc.

Provide EV/IC
for 5N Plus Inc.

Show me price targets
for 5N Plus Inc made by professional analysts.

What are the Revenue projections
for 5N Plus Inc?

How accurate were the past Revenue estimates
for 5N Plus Inc?

What are the Net Income projections
for 5N Plus Inc?

How accurate were the past Net Income estimates
for 5N Plus Inc?

What are the EPS projections
for 5N Plus Inc?

How accurate were the past EPS estimates
for 5N Plus Inc?

What are the EBIT projections
for 5N Plus Inc?

How accurate were the past EBIT estimates
for 5N Plus Inc?

Compare the revenue forecasts
for 5N Plus Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of 5N Plus Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of 5N Plus Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of 5N Plus Inc compared to its peers.

Compare the P/E ratios
of 5N Plus Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing 5N Plus Inc with its peers.

Analyze the financial leverage
of 5N Plus Inc compared to its main competitors.

Show all profitability ratios
for 5N Plus Inc.

Provide ROE
for 5N Plus Inc.

Provide ROA
for 5N Plus Inc.

Provide ROIC
for 5N Plus Inc.

Provide ROCE
for 5N Plus Inc.

Provide Gross Margin
for 5N Plus Inc.

Provide Operating Margin
for 5N Plus Inc.

Provide Net Margin
for 5N Plus Inc.

Provide FCF Margin
for 5N Plus Inc.

Show all solvency ratios
for 5N Plus Inc.

Provide D/E Ratio
for 5N Plus Inc.

Provide D/A Ratio
for 5N Plus Inc.

Provide Interest Coverage Ratio
for 5N Plus Inc.

Provide Altman Z-Score Ratio
for 5N Plus Inc.

Provide Quick Ratio
for 5N Plus Inc.

Provide Current Ratio
for 5N Plus Inc.

Provide Cash Ratio
for 5N Plus Inc.

What is the historical Revenue growth
over the last 5 years for 5N Plus Inc?

What is the historical Net Income growth
over the last 5 years for 5N Plus Inc?

What is the current Free Cash Flow
of 5N Plus Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for 5N Plus Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
5N Plus Inc

Current Assets 196m
Cash & Short-Term Investments 27.1m
Receivables 42.6m
Other Current Assets 126.3m
Non-Current Assets 173.1m
Long-Term Investments 4m
PP&E 119.5m
Intangibles 39.6m
Other Non-Current Assets 10m
Current Liabilities 56.4m
Accounts Payable 37.4m
Other Current Liabilities 19m
Non-Current Liabilities 177.2m
Long-Term Debt 147.3m
Other Non-Current Liabilities 29.9m
Efficiency

Earnings Waterfall
5N Plus Inc

Revenue
267.6m USD
Cost of Revenue
-202.4m USD
Gross Profit
65.2m USD
Operating Expenses
-38.4m USD
Operating Income
26.8m USD
Other Expenses
-15.7m USD
Net Income
11.1m USD

Free Cash Flow Analysis
5N Plus Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 2024, the company's revenue surged by 26% to $74.6 million, largely driven by specialty semiconductors. Adjusted EBITDA rose by 24% to $13.5 million, with a year-to-date figure of $25.2 million. The firm reaffirmed its 2024 adjusted EBITDA guidance of $45-50 million, expecting to hit the upper range. Specialty semiconductors' revenue grew 44%, bolstering the company's near-record $245 million backlog. Despite a slight dip in performance materials revenue, the firm projects an overall year-end margin above 30%. Net debt increased to $91.1 million, reflecting higher working capital and planned capital expenditures. Expansion projects are on track to enhance capacity significantly.

What is Earnings Call?
Fundamental Scores

EMB Profitability Score
Profitability Due Diligence

5N Plus Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROE is Increasing
Positive Revenue Growth Forecast
Positive Gross Profit
45/100
Profitability
Score

5N Plus Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

EMB Solvency Score
Solvency Due Diligence

5N Plus Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Average Altman Z-Score
42/100
Solvency
Score

5N Plus Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EMB Price Targets Summary
5N Plus Inc

Wall Street analysts forecast EMB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EMB is 5.627 EUR with a low forecast of 5.322 EUR and a high forecast of 6.224 EUR.

Lowest
Price Target
5.322 EUR
14% Upside
Average
Price Target
5.627 EUR
21% Upside
Highest
Price Target
6.224 EUR
34% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EMB?

Click here to dive deeper.

Dividends

5N Plus Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for VNP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

5N Plus Inc Logo
5N Plus Inc

Country

Canada

Industry

Chemicals

Market Cap

633.1m CAD

Dividend Yield

0%

Description

5N Plus, Inc. engages in producing of chemicals and engineered materials. The company is headquartered in Saint-Laurent, Quebec. The company went IPO on 2007-12-20. 5N Plus provides a range of technologies to manufacture products which are used by its customers in several advanced electronics, optoelectronics, pharmaceutical, health, renewable energy and industrial applications. The firm operates research and development (R&D), manufacturing and commercial centers in several locations in Europe, the Americas and Asia. The firm has two reportable business segments, namely Electronic Materials and Eco-Friendly Materials. 5N Plus uses a combination of physical and chemical purification techniques to produce 5N, 6N and 7N purity metals, which the Company offers in a variety of shapes. Its products/services include pure metals, semiconductors, chemicals, low melting point alloys, micro powders, animal feed additives and recycling. The firm's pure metals include Tellurium, Gallium and Bismuth.

Contact

QUEBEC
Saint-Laurent
4385 Garand St
+15148560644.0
www.5nplus.com

IPO

2007-12-20

Employees

578

Officers

See Also

Discover More
What is the Intrinsic Value of one EMB stock?

The intrinsic value of one EMB stock under the Base Case scenario is 4.858 EUR.

Is EMB stock undervalued or overvalued?

Compared to the current market price of 4.655 EUR, 5N Plus Inc is Undervalued by 4%.

Back to Top