5N Plus Inc
SWB:EMB

Watchlist Manager
5N Plus Inc Logo
5N Plus Inc
SWB:EMB
Watchlist
Price: 4.655 EUR 6.04% Market Closed
Market Cap: 413.9m EUR
Have any thoughts about
5N Plus Inc?
Write Note

Relative Value

The Relative Value of one EMB stock under the Base Case scenario is 5.257 EUR. Compared to the current market price of 4.655 EUR, 5N Plus Inc is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMB Relative Value
Base Case
5.257 EUR
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
45
Median 3Y
0.9
Median 5Y
0.8
Industry
1.5
Forward
1.6
vs History
31
vs Industry
33
Median 3Y
-7.7
Median 5Y
23.8
Industry
21.9
Forward
25.4
vs History
7
vs Industry
28
Median 3Y
12.1
Median 5Y
9.1
Industry
13.3
vs History
vs Industry
39
Median 3Y
1.2
Median 5Y
4
Industry
20.8
vs History
3
vs Industry
22
Median 3Y
1.7
Median 5Y
1.5
Industry
1.6
vs History
3
vs Industry
37
Median 3Y
1.2
Median 5Y
1.1
Industry
1.6
Forward
2
vs History
6
vs Industry
41
Median 3Y
5.8
Median 5Y
5.7
Industry
7.3
vs History
17
vs Industry
40
Median 3Y
11.1
Median 5Y
10
Industry
13.7
Forward
11.3
vs History
46
vs Industry
30
Median 3Y
21.4
Median 5Y
20.2
Industry
18
Forward
17.3
vs History
7
vs Industry
22
Median 3Y
17.1
Median 5Y
13.6
Industry
14.2
vs History
vs Industry
5
Median 3Y
-26.2
Median 5Y
8.5
Industry
19.6
vs History
7
vs Industry
31
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

EMB Competitors Multiples
5N Plus Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
5N Plus Inc
SWB:EMB
633.1m EUR 1.7 41.2 13.4 21.5
US
Sherwin-Williams Co
NYSE:SHW
91.1B USD 4 35.6 22.9 26.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5T JPY 4.8 22.6 10.7 14.3
US
Ecolab Inc
NYSE:ECL
73.2B USD 4.7 42.8 23.8 32.8
CH
Givaudan SA
SIX:GIVN
38.6B CHF 5.4 37.5 26 33.2
US
Dupont De Nemours Inc
NYSE:DD
35.2B USD 2.9 53 14.2 23.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
245.3B CNY 1.3 14.9 16.2 16.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.9T INR 8.1 56.4 39.8 45.2
CH
DSM-Firmenich AG
AEX:DSFIR
30B EUR 2.8 14.1 35.5 -69.4
US
PPG Industries Inc
NYSE:PPG
29.5B USD 1.6 19.9 12 14.8
US
International Flavors & Fragrances Inc
NYSE:IFF
26.2B USD 2.3 -11.1 19 49.2

See Also

Discover More
Back to Top