Oersted A/S

SWB:D2G

Earnings Call Transcript 2022-Q4

[Operator]

Welcome to the Ørsted Conference Call. For the first part of this call, all participants are in a listen-only mode. Afterwards, there'll be a question-and-answer session. [Operator Instructions]. This call is being recorded.

Today, I'm pleased to present Mads Nipper, CEO; and Daniel Lerup, CFO. Speakers, please begin.

[Mads Nipper, executive]

Good morning, everyone, and thank you very much for joining the conference call. Yesterday evening, we published our preliminary and unaudited EBITDA for 2022 as well as our expectations for 2023. In a year with higher unusual market conditions, not least the very volatile energy prices and a substantial increase in inflation, we are pleased to achieve our latest 2022 EBITDA guidance which is, in fact, above our initial expectations for the year.

The significant volatility throughout the year led however, to a very different composition of our earnings mix than we had expected. We benefited from our diversified asset portfolio and achieved significantly higher earnings in both Onshore and Bioenergy and other which gained from the market conditions and outperformed our expectations going into 2022, while earnings in Offshore decreased. To a large extent, the unexpected negative development in Offshore was driven by adverse impacts from hedges and delays at Hornsea 2 and Greater Changhua 1 & 2a construction projects. Despite these unusual market conditions and challenges, we achieved a record high EBITDA, including new partnerships of DKK 32.1 billion, which is a notable milestone for our business. And similarly, our EBITDA, excluding new partnerships, of DKK 21.1 billion was a record high EBITDA for the company.

As a response to the unintended adverse impacts from our hedges, we have established and are in the process of implementing and new risk management framework to reduce the volatility from our hedging instruments and bring back the inherent predictability of earnings that our very high degree of contracted and regulated activities process. Supporting our financial performance is an operational fleet of assets continuously operating at excellent availability rates and contributing to the security of energy supply across all markets in which we operate. At the 9-month reporting of 2022, we updated our full year guidance for 2022 based on the latest outlook for power prices and weather conditions for the remainder of the year.

Since then, we have seen unexpected developments, which, as I said, led to a different composition in our earnings mix. In Offshore, we saw several adverse development towards the end of the year, including ineffective hedges, volume-related overhedging as well as higher balancing costs. And in addition, we saw further installation delays at greater Greater Changhua 1 & 2a. In Bioenergy & Other, we realized significantly higher-than-expected earnings from our gas storage activities and released a provision related to our B2B business in the U.K. This was partly offset by lower earnings from our CHP plants due to the lower-than-expected power prices.

Going into 2023, we expect a significant increase in the earnings from our renewable assets, while earnings from our Bioenergy & Other business is expected to decrease due to lower energy prices. Daniel will elaborate further on our 2023 expectations in a few minutes. I'll also take this opportunity to say that we remain very confident in our long-term EBITDA growth ambitions. Despite the recent unexpected and adverse developments, we do remain confident in our business, the renewable sector and its promising outlook. Over the past 2 decades, we have transformed ourselves from a fossil fuel-based company into a global leader within the renewable sector. We realized this transformation due to our strong and innovative capabilities within project development, construction and operations. And we continue to see increased and exciting opportunities across our business segments exemplified by increasing targets and support by governments for the build-out of renewables.

At the same time, we are encouraged by the political support towards our industry, such as the inflation Reduction Act in the U.S. and the proposed Net Zero Industry Act in Europe, which would expand the addressable market and represent an important support for the entire industry. We will continue working towards our vision of a world that runs entirely on green energy.

Turning to our next slide, where I'll cover the impairment that we have incurred in 2022 related to our U.S.-based Offshore wind project, Sunrise Wind. The offshore wind energy industry faced unprecedented cost inflation and rapidly rising interest rates in 2022. Our 50% owned U.S. offshore wind development project, Sunrise Wind, has been particularly impacted by these general market trends as well as project-specific CapEx increases. As previously disclosed, the project costs have increased substantially since we were awarded a bit. And in the past year, it has experienced further acute cost increases, specifically driven by the prices for installation vessels and the associated services.

Rising interest rates have had a corresponding impact on our cost of capital. Despite the benefit of our previously discussed USD 2 billion interest rate swaps. The higher cost of capital and cost increases have been partially offset by anticipated increased tax benefits from recently enacted tax legislation in the U.S. And as a result of these factors, we will recognize an impairment of DKK 2.5 billion on Sunrise Wind in 2022. Notwithstanding this impairment, I want to emphasize our continued commitment to Sunrise Wind and the rest of our U.S. offshore wind portfolio. We will continue to work to mature and develop the projects with the aim to ensure that we can deliver renewable energy to the states with a satisfactory value creation. And we continue to explore all ways in which we can improve the project economics. And similarly, we'll continue our constructive dialogue with all relevant stakeholders and partners.

And with that, I'll now hand over the walk-through of our fourth quarter EBITDA and 2023 guidance to you, Daniel.

[Daniel Lerup, executive]

Thank you, Mads, and thank you, everyone, for joining the call. Let me start with Slide 5 and the EBITDA developments for the fourth quarter of 2022. For the group, we realized an EBITDA excluding new partnerships of DKK 6.6 billion compared to DKK 5.0 billion for Q4 2021, implying an increase of 31%. In Offshore, we realized an EBITDA of DKK 3.7 billion, which is slightly below last year's results. There have been a number of moving parts within the quarter that I will now walk you through.

For Q4 2022, wind speeds were slightly higher than same quarter last year, which led to a positive impact of around DKK 200 million. However, the wind was below the norm. For the quarter, we saw a number of unintended developments related to our hedging framework. We have recognized a loss of DKK 0.7 billion related to inflation-indexed power purchase agreements on some of our U.K. rock assets. This loss reflects future losses that we anticipate to realize on these contracts if inflation and power prices remain at current levels.

In short, we agreed to buy our partner share of the power generation from our U.K. Rock assets within our cap floor structure that is inflation-indexed to provide them revenue certainty. To reduce our associated power price exposure, we have entered into power hedges that reflect inflation expectations at that point in time. Since actual inflation forecast has outpaced inflation expectations, there are a portion of our hedges towards 2026 that are deemed ineffective. And as such, we are required to recognize this loss in our P&L immediately.

However, if inflation expectations or power prices decrease again, we will reverse part of the full amount that we have recognized in our accounts. Additionally, post expiry of the hedges in 2026, we will benefit if power prices are above the partner's cap price. Also, we saw negative effects from volume-related overhedging. When we hedge our future power generation, we try to take into account the difference between the power -- the price we will receive from our power generation and the price our hedges will be settled at, i.e., what we describe as intermittency.

In addition to cater for intermittency when we enter into hedges years in advance, we have entered into trades to mitigate the more near-term risk of even higher price differences between peak and off-peak periods over the '22, '23 winter period. Throughout the past quarters, the volatile and high power prices have resulted in a positive market value of these hedges. However, the value of these trades were reduced during the quarter -- the fourth quarter due to the narrowing of the base peak spreads. As we cannot apply hedge accounting on these trades, we have recognized a negative impact in Q4.

However, the market value of the hedges remains positive given the future outlook on peak and off-peak periods. The negative impact was partly offset by a lower level of overhedging than in Q4 2021. Finally, we saw a positive effect from the IFRS 9 related hedges of DKK 0.1 billion in Q4 2022. On the topic of hedging, I would like to reiterate the message that we are in the process of implementing our new hedging framework. And going forward, we will reduce the hedging levels and shorten the horizon to minimize the risk of future unintended adverse hedging impacts. Our hedging framework have historically served us well as it has provided us stability and visibility of earnings.

However, due to the significantly higher power prices, we have seen adverse impacts to our financials when we have not generated power at the levels we had forecasted when we hedge the production. Realizing the effects from our revised hedging framework will take time. And despite not having entered into new power hedges since late 2021, we have a high hedge level in offshore for 2023. If prices continue at a high level, we expect to continue to see offsetting effects in the portfolio and thus a low risk to our overall financial performance. As a proactive way of producing the unintended impacts from our hedge portfolio, we have opportunistically bought back forward sold volumes at favorable prices to reduce the risk of awaiting.

Going into 2023, we now see a lower hedge level compared to 2022 of around 90%. On a group level, we hold a hedge level of around 70% for 2023. On the updated hedging framework, we will communicate more details as part of our full year results on February 1. For the remaining part of our offshore sites, Earnings increased by DKK 0.2 billion, driven by ramp-up generation at Hornsea 2 and from value-creating market trading activities. This was partly offset by negative effects from our high ROC recycle settlements in Q4 2021, higher-than-expected balancing costs and our expanding portfolio, leading to higher OpEx issues and tenuous tariffs.

Earnings from our existing partnerships were DKK 0.1 billion lower due to further commissioning delay of the turbines at Greater Changhua 1, increasing the total project cost. Consequently, this reduced earnings under the construction agreements. Turning to Onshore. We increased earnings more than 60%, mainly driven by ramp-up generation and higher achieved power prices across the portfolio. In Bioenergy & Other, we increased earnings close to 50%. Our CHP plants, earnings were in line with Q4 2021, whereas earnings within our Gas business increased by DKK 1.3 billion compared to Q4 2021. This increase was mainly driven by a positive effect from our gas storage activities and the release of a provision related to the closedown of our B2B business in the U.K.

Turning to the next slide, I will walk you through our financial guidance for 2023. As in previous years, our EBITDA guidance does not include earnings from new partnership agreements. EBITDA, excluding new partnership agreements is expected to be in the range of DKK 20 billion to DKK 23 billion in 2023. We have expanded our guidance range from previously DKK 2 billion to DKK 3 billion due to increasing energy market volatility. As in 2022, we could see offsetting effects between the business units compared to our directional guidance. Within offshore earnings are expected to be significantly higher than in 2022 due to a number of factors. In 2023, we expect a positive impact on EBITDA from the ramp-up of generation from Greater Changhua 1 & 2a, which we are expecting to be commissioned in the second half of 2023.

The negative impact from overhedging and ineffective hedges are not expected to be repeated in 2023. Also, we expect an upside to our assets under CfD and Rock regimes as related subsidy price will be inflation adjusted in April, providing a positive effect from Q2 2023 and onwards. For our remaining sites, we expect a positive impact due to the higher generation from Hornsea 2 and lower balancing costs. This will be partly offset by higher operating costs and lower expected trading results. We do not expect material earnings from our existing partnerships.

Finally, we expect an increase in costs related to project development, our P2X business as well as general cost inflation. Turning to onshore. We expect earnings to be in line with 2022 due to a number of offsetting effects. We expect ramp-up generation from the wind part of the [indiscernible] Energy Center, Old 300, Sunflower, Haystack and [indiscernible]. Additionally, we expect a positive full year earnings effect from Ostwind which we acquired in Q2. The ramp-up will be offset by expectedly lower prices in the U.S. as well as price caps in Ireland.

Finally, we expect a slight increase in project development and general costs. In Bioenergy & Other, we expect earnings from both our CHP plants and gas markets and infrastructure to be significantly lower than in 2022. In 2022, our CHP plants benefited from very high power prices and spreads, which is not expected to be repeated in the same -- to the same extent in 2022. In 2022, earnings in gas markets and infrastructure saw a positive effect from optimizing our Northwestern European gas activities, where we were able to lock in games from the offtake flexibility in some of our sourcing contracts and gas storages.

In addition, we had a positive effect from the release of a provision related to our B2B business in the U.K. In 2023, we expect earnings to be fairly limited reflecting normal margins in these activities as well as lower volumes due to the lack of the gas from volume. Despite the challenges faced in 2022, we are encouraged by the fact that the financial outlook for 2023 showcases a significant earnings improvement from our operating renewable energy assets, particularly within the offshore business.

As for our guidance for 2023, we are expecting to see earnings increase of more than 80% power generating offshore assets. It is a key growth and value-creating part of our business. And going forward, we will continue our work towards securing a stable and visible level of earnings that our renewable assets are capable of delivering. Let there be no doubt that despite the record high EBITDA results within our guidance, we are disappointed with the many adverse impacts from our hedging activities.

In 2022, we have learned that the hard way that our long-standing risk management framework was designed for very different market conditions and had ended up being too complex. We are taking the consequences of this and are now implementing a new framework. And while 2023 will still be a transition year, the new framework -- sorry. The new framework will continue to support high predictability of earnings, while substantially reducing the downside in extreme market conditions.

And with that, over to the operator.

[Operator]

Thank you. [Operator Instructions] The first question is from the line of Deepa Venkateswaran from Bernstein.

[Deepa Venkateswaran, analyst]

So my 2 questions. So on the '23 guidance, it's a bit below what the Street has been expecting. So I just wanted to check what is your assumptions on adverse hedging impact into '23? I think a lot of us have probably assumed a clean unwind, but can you let us know what is implicit at least in the midpoint of your guidance on further hedging losses or proxy hedging or whatever? And secondly, is there anything else of a one-off nature or anything that you think the market might have missed in its expectations? My second question is on the U.S. impairment.

So firstly, I wanted to understand why only Sunrise and why not the Others? I mean if you look at the auction prices of Sunrise was at the upper end. So I was just wondering what was specifically about Sunrise? And could I also check that when you've done your impairment, is it only on the DEVEX that you've incurred so far? Or is this kind of looking further out, including any future CapEx that you might put in the overall value creation and this is a forward-looking impairment? So just checking whether you're going to have ongoing impairments on this or the Other project. And I suppose you reinforced your commitment to these investments. So could you just kind of maybe square the circle on registering the impairment, but continuing to invest in the U.S.

[Daniel Lerup, executive]

Yes. Thank you, Deepa. So as you can see in the guidance slide, we have roughly 6 billion coming back on hedges in 2023. As we want -- as the impacts we saw in 2022 were mainly FX relating 2022. We will have a small runoff of the IFRS 9 temporary effect that now sits at roughly 1.2 billion for 2022 and a couple of DKK 100 million, we expect will be running off in 2023, and that's accounted for in our guidance. When it comes to the impairment.

[Mads Nipper, executive]

Maybe just one more comment here, Deepa. The -- so you asked kind of -- are there other things that the market could have missed and that will, to a very large extent because we are looking at probably a different ramp-up curve for Changhua 1 & 2a that the market expects because we have previously expected a delay where -- which would be sort of going into the beginning of the year, and that will now extend into the second half of the year. So the mix on generation compared to when that would be close to fully ramped up is we believe are the other key component that we would highlight, which could be contributing to that mix to market. And impairment, Daniel.

[Daniel Lerup, executive]

Yes, yes. And then on impairment, as we said, we are fully committed to the entire U.S. portfolio and we do still see value in that portfolio. The reason why we are now doing an impairment on Sunrise Wind is, of course, due to the general cost increases on both CapEx and interest rates. But specifically on Sunrise, that is one of the later projects in the [ NEP ] portfolio, meaning that it has taken a harder hit on the transportation and installation costs compared to the other projects.

And so we have, of course, gone through all of the projects now for impairment purposes, and we are not expecting that we will -- we need to impair more going forward. But as you know, this is, of course, depending on, among other things, the development in the interest rates. The value that we have impaired is not the full value that we have on our books for Sunrise. It's a little more than half of that. And that's a combination of both, DEVEX that we have capitalized and then regular CapEx elements.

[Operator]

The next question will be from the line of Casper Blom from Danske Bank.

[Casper Blom, analyst]

Thanks a lot. Just as a follow-up to Deepa's questions regarding the U.S. portfolio, you say you still see value in the portfolio. Is that to be interpreted as if all projects, in your view, still go a positive NPV though not with the same IRR as originally expected? That would be my first question. And then secondly, on the offshore sites earnings, if we look sort of a better hit. Have you made any changes to your sort of longer-term expectations to what level of earnings those assets can generate I mean are you taking into account higher OpEx than originally planned when you got these projects years back or anything else that sort of even if you're still within your 27th EBITDA guidance of DKK 35 billion to DKK 40 billion has been some sort of movement within that range?

[Mads Nipper, executive]

Yes. I can kick it off. Yes, we are sort of when we say that we believe we can make value-creating costs in the U.S. and when going through this impairment test, yes, it is clearly our ambition and our expectations that we can do NPV positive cases in the U.S. And as we mentioned, we are in continuous and good dialogue also with key stakeholders, including, for example, in New Jersey with the relevant stakeholders that give us that belief. I can't be more specific than that, but we do clearly believe that it is a portfolio which will be able to be positive.

So and on the longer-term value creation in offshore sites, then you're right, there are additional costs. But on the other hand, the inflation indexing of our contracts means that on a net overall that should actually be a positive. So we are not in that way, at least seen any adverse impacts on our longer-term outlook for our portfolio, if anything, on the contrary.

[Operator]

The next question will be from the line of Alberto Gandolfi from Goldman Sachs.

[Alberto Gandolfi, analyst]

Thank you. Thanks for taking the time to go through all of these and for the patients, I'm going to go back to the impairment again, if you don't mind. And there's a question split into 2. The first question is forgetting one second about the impairment, if you were to mark-to-market equipment costs today and interest rates today, do you think that the U.S. project backlog is NPV positive? And what would be an IRR divided by WACC you think right now on this basis?

And the second question, forgive me my line fell temporarily if this has been asked. But why only Sunrise and why only half of the impairment here, if I understood it right. So why not -- what makes this special? And if the conditions remain as they are, should we expect more impairments on the rest of the backlog? And appendix to this, does this make more or complicated the idea of finding partnerships that will pay you a premium over invested capital if the net present value of this project is not as you expected it to be in.

[Daniel Lerup, executive]

Yes. Thank you, Alberto, and I'll start from the bottom. It is not our expectation that this will impact the investor interest in a situation where we want to go out and farm down. They will, of course, be looking at the forward-looking cash flows. And as we said, we still see value creation in these projects. And that will, of course, also be the basis for what we would be divesting at a later point in time.

The reason why Sunrise has ended up being impaired and not the others is because Sunrise in the [ NEP ] portfolio is the last part to be built, and therefore, also the project where we have signed the -- some of the bigger contracts later on in the cycle of signing the contracts. And therefore, deeper into the cost inflation and the supply chain bottlenecks that we are seeing. So again, back to what we have indicated earlier that we are seeing a significant increase in cost on transportation and installation and that is the impact that we are seeing on Sunrise. Also the fact that it is being built in -- at a point in time where there's a lot of competing projects being built in 2025.

Then the first part question you asked, Alberto, a little bit in doubt what the question there was about. So could you maybe repeat that? And I'm not going to give an IRR over WACC indication to you.

[Alberto Gandolfi, analyst]

Absolutely. Absolutely. No, what I was wondering is the impairment you just announced last night, does it reflect the current equipment cost, the current interest rates. And if it doesn't, why not, and basically the idea, what I'm trying to figure out here is how many of the project backlog are not hedged basically from interest or raw materials or equipment? And impairment, is impairment reflecting sort of a projection with recent average or where we are right now? So I'm trying to gauge if there's going to be more impairments on the same projects or more impairments on other backlog projects.

[Daniel Lerup, executive]

If we had expected more impairments, we would have to take it now. So it's based on an updated view on where do we predict that how do we predict that the market will look like when we are to build the different projects? And then, of course, taking the updated view into the cases on inflation and interest rate environment.

[Operator]

The next question will be from the line of Jenny Ping from Citi.

[Jenny Ping, analyst]

Thank you. Unlucky that I -- I'm the one with one question to start. I will come back with others. So just firstly, continuing with the U.S. discussion. Can I just check, Mads, you said earlier that although you can't give any details at this stage on the dialogues you're having with the different stakeholders and regulators. Can you just sort of outline without going into project specifics, what is the discussions you're having in more general terms? Is it -- is it up in the price? Is it delaying the projects? What is on the table as a way to potentially improve the NPV of these projects?

[Mads Nipper, executive]

Yes. I mean again, thanks, Jenny, we -- it is a quite firm promise with the stakeholders we have a dialogue with that, we can't be specific and not even sort of generally because that can be something that could indicate something very specific and could be interpreted that way. But it is something that can potentially materially impact the value creation of these projects, which, as we mentioned, obviously, are not where we want them to be, but we have not taken that into consideration. And so when we did the impairment test, we had not just put in wishful thinking for the expected or intended outcome of those discussions.

But it could be -- I mean, there's nothing that we are not potentially discussing. But as you know, for example, we have IRA or tax benefit pass back losses in some states, and there are other ways in which we could also potentially improve it. But that is as close as I can get it. We're discussing everything with stakeholders that can potentially do this and some of them more likely than others. And sorry for being super general, but that is being loyal to the promise we have with our stakeholders.

[Operator]

The next question will be from the line of Rob Pulleyn from Morgan Stanley. [Operator Instructions]

[Robert Pulleyn, analyst]

Okay. The question from a loud one is you talked about installation vessels being particularly tight and therefore, higher cost in 2025. Given the shortage of Jones Act vessels, do you have a vessel or vessels lined up? Or could we see a situation where we see further delays? That's the question. If I may ask a clarification because I didn't hear it earlier, the line was a bit fuzzy. How does the impairment on Sunrise compared to the carrying book value? I think you may have answered this, but if you could just reconfirm that, that would be great.

[Mads Nipper, executive]

Yes. yes, to the first question, Rob, the answer is yes. We have the Dominion vessel that has been commissioned. That is slightly delayed, but nothing that we expect would impact the overall project because it is ready from 2024 already. So that is -- it's available and it is contracted already.

[Daniel Lerup, executive]

And on the book values, we won't give specific -- specific numbers on all of our book values. But I can just say that the forward-looking value in the Sunrise projects is still positive. And that's why we haven't impaired all of the book values that we have on Sunrise. So we have impaired a little more than half on that project.

[Robert Pulleyn, analyst]

Thank you. I will turn it over.

[Operator]

The next question will be from the line of Kristian Johansen from SEB. [Operator Instructions]

[Kristian Tornøe Johansen, analyst]

Yes. So if I understand you correctly on Sunrise Wind, it sounds like you have now sort of locked in the contract on installation vessel and realize the cost is higher than budgeted. So if that is the case, can you specify how much of your CapEx for your [indiscernible] portfolio excluding Ocean Wind 2 because that is also for the other part of the portfolio, how much of CapEx have you locked in at this stage, can you give a percentage?

[Daniel Lerup, executive]

We are getting very close to the 90%. So we have very high certainty on CapEx right now.

[Mads Nipper, executive]

And bear in mind, Kristian, that it's not just Ocean Wind 2, which is far our, is also Skipjack project, which is also backloaded in the decade.

[Kristian Tornøe Johansen, analyst]

Understood. So just to clarify, the 90% is that for the entire portfolio?

[Daniel Lerup, executive]

So that's for the near-term development portfolio. So the [ NEP ] project and Ocean Wind 1.

[Operator]

The next question will be from the line of Vincent Ayral from JPMorgan.

[Vincent Ayral, analyst]

Looking at the situation in U.S., which remains let's say, difficult. I wanted to take a step back regarding partnership and the ability to use tax credits. We saw PSEG selling back its 25% stake, that was less than 48 hours ago. Just wonder about the timing with regard to all of this is that they had to trigger the option now or not because Eversource uplifts its partnership potentially under review. And you're saying that regarding discussions on what can be done to improve the value creation of all these projects. So I suspect you could have something to do with the ability to use tax credit.

Where I'm coming here is I'd like to understand what is your position, you have already one partner which decided out. And you have to look for all the partners. We know CapEx is up, returns are not great out there. It looks from outside like a difficult position to be in. It could be just a matter of time before your discussions are finished and then trying to assess if the situation in resources is better actually to wait or do you have any option coming where we'll have to decide it would be interesting for us to know.

[Mads Nipper, executive]

I can kick it off. Thank you, Vincent. But I think -- I mean you should not see the discussions between PSEG message or in our message about the 25% in Ocean Wind 1, related to what we're talking about here. That is a matter of PSEG having a desire for their tax credit profile different than what is now at the table. And that also means that we will, from a total value creation point of view, we -- there will be greater value in finding a different tax ITC to an investment tax credit partner to maximize value for the project. That is the main reason.

And the one-off effect that this would get would not be what was the primary interest of PSEG. So that is the primary reason for that. We don't have any concerns as Daniel alluded to before because, I mean, for example, on Ocean Wind 1, now being the 100% owner, that would allow potentially also a farm down process of 50%, which will be closer to what we know. And therefore, we strongly believe also something that can help us create value. So we don't have any strategic concerns around partnerships in the U.S. and all of these dialogues are in very good spirit and also very constructive with our existing JV partners.

[Vincent Ayral, analyst]

Yes. But what I'm trying to understand is you will be looking for a new partner to have the ability to use the tax credits which PSEG was supposed to bring to the table. And when you're looking for someone, what they're seeing, returns coming down, issues with CapEx and everything. And then -- and what's the timeline for your discussion with the core authorities on where you are fairly optimistic that some value accretive solution will be found. Can we have an idea on the timeline there in order to understand a bit the dynamic regarding these partnerships, for example, working up in [indiscernible].

[Daniel Lerup, executive]

Yes, that's correct. And we are in those dialogues right now with potential offtakers of tax credits. And as you know, we have seen a massive increase in the tax credits available for these projects, and that does outpace the tax deficits or the tax monetization available for PSEG and Eversource. So it is more efficient if we find someone who can better utilize these ITC tax credits.

And we are in a dialogue. And of course, the IRA is expected to derisk the monetization of these tax credits, as you now have the transferability where the offtake won't have to take as much risk in the project as we are used to in the old onshore the PTC days. So we expect that it will be an easier with the transferability to monetize the ITCs.

[Mads Nipper, executive]

And with the dialogue about -- with the stakeholders as well, those are relatively near term, but for good reasons, we cannot give any specific timelines also because, for example, the clarity of what it takes for example, to qualify for the domestic content credit is also something that we expect to come out. We hope to come out in Q1 from the treasury in the U.S., but definitely first half. And before that, it would be impossible to be very specific about those upsides. But -- and also the dialogues are state by state. So therefore, there is not a onetime number. But it is clearly something where we hope to be able to gain stronger visibility of any further upside during the first half of this year.

[Operator]

The next question will be from the line of Mark Freshney from Credit Suisse.

[Mark Freshney, analyst]

Thank you for making the time for me. It's been clear for a long time that costs in the U.S. are astronomical. Daniel, your predecessor spoke about very high costs, I think, at CMD about 4 years ago. The key thing is they've gone up and you -- it may appear that on PSEG on the Ocean Wind, you have to do a 100%.

So when we look at your business plan and the CapEx profile and the balance sheet envelope, it appears that there are some very big cash outflows before the EBITDA comes in from 2025 onwards. And I guess my question is, Mads, you've been clear the deal you negotiated with the Danish government to issue equity would only be to fund new additional growth. But given the CapEx plan and the project plan that you've got, do you need equity to fund the existing plan?

[Mads Nipper, executive]

Thanks a lot, Mark. No, that is still not our expectation. But obviously, it is, you're right. I mean also increasing the stake and 100% to, for example, in Ocean Wind 1 would mean that, for example, a farm-down discussion would be something that we potentially look to accelerate further in order to look at what are those when we take on additional cost in building the projects, then whether that be from inflation or in this case from a greater ownership share, then that is where we would need to work with our balance sheet to ensure that our -- that we can generate those additional income.

So for example, cash flows earlier in the construction or from farm downs earlier in that process than we might otherwise do. That is not something we expect will have a negative impact, but something where we still have some flexibility because we have done both pre-FID and post-COD farm downs. It is still our clear intention to state that a potential capital raise is for growth.

[Operator]

The next question will be from the line of [indiscernible] from Exane.

[Unknown Analyst]

I'll keep my allotted one question. I just wanted to follow up on Greater Changhua, which I think you mentioned earlier, if I caught it right. So I think in your slide, you were saying about DKK 1.5 billion year-on-year impact. I just wanted to check what's the kind of weighted average COD date that, that assumes? Or in other words, what would the impact of the year-on-year impact have been if you started the project from the first of January. So what was the annualized EBITDA and what we consider as a year-on-year growth from that project going into 2024?

[Mads Nipper, executive]

Yes. Thank you very much. It's a little bit hard to compare directly because if we were fully ready with a COD from January 1 of this year, then our ramp-up profile would also have been different during this year. So we would also have had greater earnings this year. But if you look at the actual result from this year, I would say that if we look at a year with full operations, then that would be sort of to the tune of say, DKK 3.5 billion. And therefore, with what we're looking at now, it will be something where we are. I can't give you a specific date, but it is going to be second half before we are fully done. But what really matters for the earnings into next year is the curve of the ramp-up.

Because right now, we have 15 producing turbines. That needs to go up to the 111, and that is where we -- the more we can front-load that out of the now currently 80 installed turbines, the better we can do that. So in essence, the ramp-up profile from an earnings point of view, is actually even more important than what is the final file commissioning date. But full year earnings would be around 3.5, so you could put it in the way that we are looking at sort of a weighted average of around 50% of a full year normal earnings due to -- with that ramp-up profile we have, if that answers your question.

[Operator]

The next question will be from the line of Dominic Nash from Barclays.

[Dominic Nash, analyst]

Again, just one question from me clearly. In your EBITDA guidance for 2023, could you give us some sort of color as to whether there is any impact from the EGL tax levy, whether you will contribute EBITDA or tax number? And also what you think your sort of view for the EGL level will be next year, please?

[Daniel Lerup, executive]

Yes. Thank you. So we don't have anything significant in there from the EGL so far as we have a very high hedge level in the U.K. There might be some in there going beyond 2023 but that will, of course, depend on where the power prices will be sitting at. But the very high hedge level means that we don't expect to pay anything under the EGL.

[Operator]

The next question will be from the line of Tancrède Fulop from Morningstar.

[Tancrède Fulop, analyst]

For the U.S. project, you have not taken an FID for any of them. Is it sensible to assume that you will not go through with some of the projects, if you are not able to get the maximum benefits of the IRA?

[Mads Nipper, executive]

Thank you. No, that you cannot assume because it would depend on what is the current status of the project, what is the current sort of profitability of it. And obviously, if we can get the full benefit of the IRA and also potentially a greater share of that in the states where we have a pass back clause, then this is something where we would actually be -- be still be able to take an FID. So we cannot make that connection. But of course, if we get that additional support with a full 40% ITC, which quite honestly, we believe we are in an extremely good position to have, then that would obviously be it up.

And just -- not to correct but just to clarify, we actually have taken FID on [indiscernible] So the first of the 3 projects in the Northeast program. So we have FID the first one. But the other ones are remaining and hopefully not to -- the next one is not too far out into the future.

[Operator]

The next question will be a follow-up from the line of Jenny Ping from Citi.

[Jenny Ping, analyst]

Just coming back to the Taiwan project. I just -- you mentioned in the statement about sort of the construction delay causing an issue for the 2022 numbers. Is that just a pure delay from '22 into '23? Or is there an overall negative impact because of the construction delays, i.e., a financial penalty on the rollout?

[Daniel Lerup, executive]

Yes. So going into 2022, we had hoped that we would have seen some production at the back end of the year but we almost got no earnings from production in 2022. And that's, of course, on the sites part. On the existing partnership part, as we said, we saw a negative impact as we've seen costs go up a little bit due to the delay. And that, of course, means that we realized a lower margin on our construction agreements with the partner on the project, even though we are, of course, still making money on that CA.

[Mads Nipper, executive]

Yes. And so you could say that the -- except that factor of the increase in cost and lower earnings on the CA, then it is a pure moving of that earnings into 2023. So it is -- it is a delay that will mean that the ramp-up profile will now happen in '23 and where the production. So with an approximate, I would say, approximate 6-month delay in total, which has now moved into '23 and with an expected full year production in '24 instead of '23.

[Jenny Ping, analyst]

And sorry, that's included in the [ DKK 1.5 billion ] guidance you've given?

[Mads Nipper, executive]

Yes, that is included. Now we've taken -- I wouldn't call it concierge, but what we definitely believe we can do in terms of the guidance that we have for 2023.

[Operator]

The last question will be a follow-up from Rob Pulleyn from Morgan Stanley.

[Robert Pulleyn, analyst]

So look, lots and lots of comments and lots of detail. I think the most important comment you made in the entire presentation announces was that the U.S. projects were NPV positive. So could we just reaffirm that for the go forward? And could we clarify that, that's -- is that on the entire U.S. portfolio? Is it on the first phase portfolio of 5 projects? Or can we take that to read that every one of the individual projects is NPV positive?

[Mads Nipper, executive]

Yes, you can say I can kick it off, Rob. I mean this is where also when going through the impairment test with the assumptions that we have now then this is clearly our belief and both our intent and belief that, that is what can happen. There are, of course, I mean, if we continue to see interest rate, especially interest rate hikes, and if we -- and depending on the outcome of those -- of the dialogues that we have, yes, we believe we can make NPV-positive projects. But of course, the clarity of that is something that is significantly higher on the nearer-term ones than it is for those that are back-end loaded, especially or i.e. for Ocean Wind 2 and for Skipjack, where that is so far out into the future that, of course, developments, both positive but could, of course, also be adverse can still impact that. But yes, that is our belief that the portfolio can be NPV positive.

[Robert Pulleyn, analyst]

Thank you. I will leave it there.

[Mads Nipper, executive]

Good. I believe, operator, that was the final question or?

[Operator]

That is correct. There are no more questions. I'll hand it back to you.

[Mads Nipper, executive]

Yes. And thank you very much for your question. And sorry for getting you up early. And let me just spend 30 seconds wrapping up everything. Whilst the -- as I'm sure you can imagine, the composition of this year's result has ended differently. I just want to repeat that it is actually something that shows the strong portfolio and diversification of our asset base. And really a key takeaway is do not be concerned about the long-term earnings profile of our -- and cash flows of our -- especially of our offshore business, which is where we've had this, hopefully, one-off impacts.

Our both -- our future cash flows, our underlying operations but also for the future, the strength of our pipeline, which has been expanded significantly in the recent months and our deep capabilities to struggle and even very different to navigate even very difficult circumstances operationally is something that we believe continues to put us in a strong position. And we strongly believe that both with the passing of the IRA and the policy actions that Europe is now taking, I met with commission President Von der Leyen and many of the staff from EU. There is no doubt that the European response to the inflation Reduction Act is going to have something that have a material positive impact for the entire industry. And not least for offshore and hydrogen production.

So whilst -- this is not a 2022 finish that we had hoped for. We are and remain very confident for the future. So thank you very much again for your questions, and have a nice day.