CLIQ Digital AG
SWB:CLIQ

Watchlist Manager
CLIQ Digital AG Logo
CLIQ Digital AG
SWB:CLIQ
Watchlist
Price: 4.055 EUR -4.25% Market Closed
Market Cap: 110.7m EUR
Have any thoughts about
CLIQ Digital AG?
Write Note

Intrinsic Value

The intrinsic value of one CLIQ stock under the Base Case scenario is 13.07 EUR. Compared to the current market price of 4.055 EUR, CLIQ Digital AG is Undervalued by 69%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CLIQ Intrinsic Value
13.07 EUR
Undervaluation 69%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CLIQ Digital AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CLIQ cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CLIQ?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about CLIQ Digital AG

Provide an overview of the primary business activities
of CLIQ Digital AG.

What unique competitive advantages
does CLIQ Digital AG hold over its rivals?

What risks and challenges
does CLIQ Digital AG face in the near future?

Summarize the latest earnings call
of CLIQ Digital AG.

Show all valuation multiples
for CLIQ Digital AG.

Provide P/S
for CLIQ Digital AG.

Provide P/E
for CLIQ Digital AG.

Provide P/OCF
for CLIQ Digital AG.

Provide P/FCFE
for CLIQ Digital AG.

Provide P/B
for CLIQ Digital AG.

Provide EV/S
for CLIQ Digital AG.

Provide EV/GP
for CLIQ Digital AG.

Provide EV/EBITDA
for CLIQ Digital AG.

Provide EV/EBIT
for CLIQ Digital AG.

Provide EV/OCF
for CLIQ Digital AG.

Provide EV/FCFF
for CLIQ Digital AG.

Provide EV/IC
for CLIQ Digital AG.

Show me price targets
for CLIQ Digital AG made by professional analysts.

What are the Revenue projections
for CLIQ Digital AG?

How accurate were the past Revenue estimates
for CLIQ Digital AG?

What are the Net Income projections
for CLIQ Digital AG?

How accurate were the past Net Income estimates
for CLIQ Digital AG?

What are the EPS projections
for CLIQ Digital AG?

How accurate were the past EPS estimates
for CLIQ Digital AG?

What are the EBIT projections
for CLIQ Digital AG?

How accurate were the past EBIT estimates
for CLIQ Digital AG?

Compare the revenue forecasts
for CLIQ Digital AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CLIQ Digital AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CLIQ Digital AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of CLIQ Digital AG compared to its peers.

Compare the P/E ratios
of CLIQ Digital AG against its peers.

Discuss the investment returns and shareholder value creation
comparing CLIQ Digital AG with its peers.

Analyze the financial leverage
of CLIQ Digital AG compared to its main competitors.

Show all profitability ratios
for CLIQ Digital AG.

Provide ROE
for CLIQ Digital AG.

Provide ROA
for CLIQ Digital AG.

Provide ROIC
for CLIQ Digital AG.

Provide ROCE
for CLIQ Digital AG.

Provide Gross Margin
for CLIQ Digital AG.

Provide Operating Margin
for CLIQ Digital AG.

Provide Net Margin
for CLIQ Digital AG.

Provide FCF Margin
for CLIQ Digital AG.

Show all solvency ratios
for CLIQ Digital AG.

Provide D/E Ratio
for CLIQ Digital AG.

Provide D/A Ratio
for CLIQ Digital AG.

Provide Interest Coverage Ratio
for CLIQ Digital AG.

Provide Altman Z-Score Ratio
for CLIQ Digital AG.

Provide Quick Ratio
for CLIQ Digital AG.

Provide Current Ratio
for CLIQ Digital AG.

Provide Cash Ratio
for CLIQ Digital AG.

What is the historical Revenue growth
over the last 5 years for CLIQ Digital AG?

What is the historical Net Income growth
over the last 5 years for CLIQ Digital AG?

What is the current Free Cash Flow
of CLIQ Digital AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for CLIQ Digital AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CLIQ Digital AG

Current Assets 78.6m
Cash & Short-Term Investments 7.2m
Receivables 69.4m
Other Current Assets 1.9m
Non-Current Assets 68.1m
Long-Term Investments 2m
PP&E 3.3m
Intangibles 59.1m
Other Non-Current Assets 3.8m
Current Liabilities 30.3m
Accounts Payable 9.5m
Other Current Liabilities 20.8m
Non-Current Liabilities 15.5m
Long-Term Debt 2.5m
Other Non-Current Liabilities 13m
Efficiency

Earnings Waterfall
CLIQ Digital AG

Revenue
463.5m EUR
Cost of Revenue
-361.3m EUR
Gross Profit
102.2m EUR
Operating Expenses
-64.9m EUR
Operating Income
37.2m EUR
Other Expenses
-11.9m EUR
Net Income
25.3m EUR

Free Cash Flow Analysis
CLIQ Digital AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

The first quarter of 2024 was challenging for CLIQ Digital, with a 12% year-over-year decline in sales and a 30% drop quarter-over-quarter, driven by higher churn and reduced lifetime value of customers. EBITDA fell to €5 million. The company closed its UK office, focusing instead on a streamlined global operation. Despite these setbacks, the company has launched a transformation program, Fit for the Future, aimed at improving efficiency and productivity. CLIQ Digital revised its 2024 revenue guidance to between €300 million and €330 million, with EBITDA expected to range from €26 million to €30 million.

What is Earnings Call?
Fundamental Scores

CLIQ Profitability Score
Profitability Due Diligence

CLIQ Digital AG's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Exceptional 3-Year Average ROIC
Positive Gross Profit
70/100
Profitability
Score

CLIQ Digital AG's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

CLIQ Solvency Score
Solvency Due Diligence

CLIQ Digital AG's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
80/100
Solvency
Score

CLIQ Digital AG's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CLIQ Price Targets Summary
CLIQ Digital AG

There are no price targets for CLIQ.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CLIQ?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CLIQ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

CLIQ Digital AG Logo
CLIQ Digital AG

Country

Germany

Industry

Technology

Market Cap

25.3m EUR

Dividend Yield

0.99%

Description

Cliq Digital AG engages in the provision of digital entertainment products through its own payment and distribution platform. The company is headquartered in Dusseldorf, Nordrhein-Westfalen and currently employs 93 full-time employees. The company went IPO on 2008-03-14. The company divides the business into four product areas: Mobile Entertainment, providing real tones, wallpapers, celebrity gossip, weather updates, among others; Mobile Games, offering following the model, as well as freemium service; Mobile Apps, covering various types of applications such as dating, discover, travel, sport, among others; and Mobile Software for smartphones, comprising software applications, such as security products, document storage solutions, health apps and Voice Over Internet Protocol (VOIP) applications. The firm is a business partner for networks, content producers, publishers and payment service providers. The company operates in over 30 countries with offices in Germany, Amsterdam, London, Paris, Barcelona, Toronto and Florida.

Contact

NORDRHEIN-WESTFALEN
Dusseldorf
Gruenstrasse 8
+492119650706.0
cliqdigital.ag

IPO

2008-03-14

Employees

93

Officers

Group Controller
Ms. Marianne Joziasse
Member of Management Board
Mr. Ben Bos
Head of Investor Relations
Mr. Sebastian McCoskrie
Head of Legal Affairs
Miss Annabel Vloeimans

See Also

Discover More
What is the Intrinsic Value of one CLIQ stock?

The intrinsic value of one CLIQ stock under the Base Case scenario is 13.07 EUR.

Is CLIQ stock undervalued or overvalued?

Compared to the current market price of 4.055 EUR, CLIQ Digital AG is Undervalued by 69%.

Back to Top