Bank of New York Mellon Corp
SWB:BN9

Watchlist Manager
Bank of New York Mellon Corp Logo
Bank of New York Mellon Corp
SWB:BN9
Watchlist
Price: 69.07 EUR -3.88% Market Closed
Market Cap: 51B EUR

Relative Value

The Relative Value of one BN9 stock under the Base Case scenario is 82.14 EUR. Compared to the current market price of 69.07 EUR, Bank of New York Mellon Corp is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BN9 Relative Value
Base Case
82.14 EUR
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
43
Median 3Y
2.3
Median 5Y
2.2
Industry
2.9
Forward
2.8
vs History
33
vs Industry
33
Median 3Y
12.7
Median 5Y
12
Industry
13.6
Forward
10.9
vs History
7
vs Industry
34
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
vs History
7
vs Industry
21
Median 3Y
0.1
Median 5Y
0.1
Industry
0.1

Multiples Across Competitors

BN9 Competitors Multiples
Bank of New York Mellon Corp Competitors

Market Cap P/S P/E P/B
US
Bank of New York Mellon Corp
SWB:BN9
55.7B EUR 3 12.9 1.3
US
Blackstone Inc
NYSE:BX
155B USD 11.7 55.8 18.9
US
BlackRock Inc
NYSE:BLK
130B USD 6.4 20.4 3.2
US
KKR & Co Inc
NYSE:KKR
90.1B USD 3.9 29.3 3.8
CA
Brookfield Asset Management Inc
NYSE:BAM
77.5B USD 148.4 172.1 24.1
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
107.6B CAD 148.7 172.4 24.1
CA
Brookfield Corp
NYSE:BN
75B USD 0.9 158.6 1.6
LU
Reinet Investments SCA
JSE:RNI
63.4B Zac 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
59B Zac 0 0 0
ZA
Ninety One Ltd
JSE:NY1
55.6B Zac 0 0 0
UK
3i Group PLC
LSE:III
37.4B GBP 8.7 8.9 1.7