EVT Ltd
SWB:AQHE
Intrinsic Value
The intrinsic value of one AQHE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 7.8 EUR, EVT Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
EVT Ltd
Fundamental Analysis
EVT’s cinema division faces structural headwinds from streaming services and on-demand platforms, which continue to diminish traditional box-office revenue and threaten its long-standing theater business model.
EVT’s diversified portfolio across cinemas, hotels, and resorts provides a balanced revenue mix, allowing the firm to mitigate cyclical downturns in any single segment and sustain overall profitability.

Revenue & Expenses Breakdown
EVT Ltd
Balance Sheet Decomposition
EVT Ltd
Current Assets | 211.5m |
Cash & Short-Term Investments | 94.9m |
Receivables | 68.3m |
Other Current Assets | 48.3m |
Non-Current Assets | 2.4B |
Long-Term Investments | 13.9m |
PP&E | 2.2B |
Intangibles | 106.2m |
Other Non-Current Assets | 47.4m |
Free Cash Flow Analysis
EVT Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
EVT Ltd
Revenue
|
1.2B
AUD
|
Cost of Revenue
|
-108.2m
AUD
|
Gross Profit
|
1.1B
AUD
|
Operating Expenses
|
-1B
AUD
|
Operating Income
|
92.7m
AUD
|
Other Expenses
|
-83.8m
AUD
|
Net Income
|
8.8m
AUD
|
AQHE Profitability Score
Profitability Due Diligence
EVT Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
EVT Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
AQHE Solvency Score
Solvency Due Diligence
EVT Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
EVT Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AQHE Price Targets Summary
EVT Ltd
According to Wall Street analysts, the average 1-year price target for AQHE is 9.07 EUR with a low forecast of 7.58 EUR and a high forecast of 9.84 EUR.
Dividends
Current shareholder yield for AQHE is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AQHE stock under the Base Case scenario is hidden EUR.
Compared to the current market price of 7.8 EUR, EVT Ltd is hidden .