Ambev SA
SWB:AMNA

Watchlist Manager
Ambev SA Logo
Ambev SA
SWB:AMNA
Watchlist
Price: 1.71 EUR -9.52%
Market Cap: 26.9B EUR
Have any thoughts about
Ambev SA?
Write Note

Relative Value

The Relative Value of one AMNA stock under the Base Case scenario is 2.33 EUR. Compared to the current market price of 1.71 EUR, Ambev SA is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMNA Relative Value
Base Case
2.33 EUR
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
35
Median 3Y
2.7
Median 5Y
3
Industry
1.7
Forward
2.1
vs History
87
vs Industry
51
Median 3Y
15.2
Median 5Y
16.2
Industry
19.9
Forward
12.9
vs History
93
vs Industry
53
Median 3Y
10.1
Median 5Y
10.5
Industry
13.6
vs History
93
vs Industry
46
Median 3Y
17.6
Median 5Y
17.7
Industry
21.4
vs History
95
vs Industry
39
Median 3Y
2.6
Median 5Y
2.6
Industry
2.2
vs History
95
vs Industry
40
Median 3Y
2.5
Median 5Y
2.8
Industry
1.9
Forward
2
vs History
95
vs Industry
53
Median 3Y
5.1
Median 5Y
5.5
Industry
5.1
vs History
4
vs Industry
59
Median 3Y
8.7
Median 5Y
8.8
Industry
12.2
Forward
6.3
vs History
vs Industry
56
Median 3Y
11.2
Median 5Y
11.6
Industry
15.7
Forward
8.3
vs History
93
vs Industry
58
Median 3Y
9.4
Median 5Y
9.8
Industry
14.6
vs History
93
vs Industry
47
Median 3Y
14.1
Median 5Y
14.5
Industry
20.3
vs History
95
vs Industry
38
Median 3Y
2.1
Median 5Y
2.1
Industry
1.6

Multiples Across Competitors

AMNA Competitors Multiples
Ambev SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Ambev SA
SWB:AMNA
190.9B EUR 2.3 13.6 26.9 0
BE
Anheuser-Busch Inbev SA
MIL:ABI
114B EUR 2 24.8 9.1 12.4
BE
Anheuser Busch Inbev SA
XETRA:1NBA
95B EUR 1.7 15.1 8.1 11
NL
Heineken NV
AEX:HEIA
38.9B EUR 1.3 36.9 7.1 12.5
NL
Heineken Holding NV
AEX:HEIO
16.4B EUR 0.5 30.3 4.6 9.4
JP
Asahi Group Holdings Ltd
TSE:2502
2.5T JPY 0.9 14.5 9 14.5
CN
Tsingtao Brewery Co Ltd
SSE:600600
108.6B CNY 3.4 25 16.8 16.8
CA
Molson Coors Canada Inc
OTC:MXGBF
13.3B USD 0 0 0 0
HK
Budweiser Brewing Company APAC Ltd
HKEX:1876
98.3B HKD 2 17.6 4.8 8.7
DK
Carlsberg A/S
CSE:CARL B
91.7B DKK 1.2 -2.3 7.6 10.5
US
Molson Coors Beverage Co
NYSE:TAP
12B USD 1 12.8 7 9.7
P/E Multiple
Earnings Growth P/E to Growth
BR
Ambev SA
SWB:AMNA
Average P/E: 21.2
13.6
19%
0.7
BE
Anheuser-Busch Inbev SA
MIL:ABI
24.8
60%
0.4
BE
Anheuser Busch Inbev SA
XETRA:1NBA
15.1
45%
0.3
NL
Heineken NV
AEX:HEIA
36.9
40%
0.9
NL
Heineken Holding NV
AEX:HEIO
30.3
109%
0.3
JP
Asahi Group Holdings Ltd
TSE:2502
14.5
46%
0.3
CN
Tsingtao Brewery Co Ltd
SSE:600600
25
27%
0.9
CA
Molson Coors Canada Inc
OTC:MXGBF
Not Available N/A N/A
HK
Budweiser Brewing Company APAC Ltd
HKEX:1876
17.6
34%
0.5
DK
Carlsberg A/S
CSE:CARL B
Negative Multiple: -2.3 N/A N/A
US
Molson Coors Beverage Co
NYSE:TAP
12.8
30%
0.4

See Also

Discover More
Back to Top