C

Crown Castle Inc
SWB:8CW

Watchlist Manager
Crown Castle Inc
SWB:8CW
Watchlist
Price: 101.48 EUR 0.32% Market Closed
Market Cap: 72.9B EUR
Have any thoughts about
Crown Castle Inc?
Write Note

Intrinsic Value

The intrinsic value of one 8CW stock under the Base Case scenario is 70.49 EUR. Compared to the current market price of 101.48 EUR, Crown Castle Inc is Overvalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

8CW Intrinsic Value
70.49 EUR
Overvaluation 31%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Crown Castle Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for 8CW cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about 8CW?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Crown Castle Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Crown Castle Inc

Provide an overview of the primary business activities
of Crown Castle Inc.

What unique competitive advantages
does Crown Castle Inc hold over its rivals?

What risks and challenges
does Crown Castle Inc face in the near future?

Summarize the latest earnings call
of Crown Castle Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Crown Castle Inc.

Provide P/S
for Crown Castle Inc.

Provide P/E
for Crown Castle Inc.

Provide P/OCF
for Crown Castle Inc.

Provide P/FCFE
for Crown Castle Inc.

Provide P/B
for Crown Castle Inc.

Provide EV/S
for Crown Castle Inc.

Provide EV/GP
for Crown Castle Inc.

Provide EV/EBITDA
for Crown Castle Inc.

Provide EV/EBIT
for Crown Castle Inc.

Provide EV/OCF
for Crown Castle Inc.

Provide EV/FCFF
for Crown Castle Inc.

Provide EV/IC
for Crown Castle Inc.

Show me price targets
for Crown Castle Inc made by professional analysts.

What are the Revenue projections
for Crown Castle Inc?

How accurate were the past Revenue estimates
for Crown Castle Inc?

What are the Net Income projections
for Crown Castle Inc?

How accurate were the past Net Income estimates
for Crown Castle Inc?

What are the EPS projections
for Crown Castle Inc?

How accurate were the past EPS estimates
for Crown Castle Inc?

What are the EBIT projections
for Crown Castle Inc?

How accurate were the past EBIT estimates
for Crown Castle Inc?

Compare the revenue forecasts
for Crown Castle Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Crown Castle Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Crown Castle Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Crown Castle Inc compared to its peers.

Compare the P/E ratios
of Crown Castle Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Crown Castle Inc with its peers.

Analyze the financial leverage
of Crown Castle Inc compared to its main competitors.

Show all profitability ratios
for Crown Castle Inc.

Provide ROE
for Crown Castle Inc.

Provide ROA
for Crown Castle Inc.

Provide ROIC
for Crown Castle Inc.

Provide ROCE
for Crown Castle Inc.

Provide Gross Margin
for Crown Castle Inc.

Provide Operating Margin
for Crown Castle Inc.

Provide Net Margin
for Crown Castle Inc.

Provide FCF Margin
for Crown Castle Inc.

Show all solvency ratios
for Crown Castle Inc.

Provide D/E Ratio
for Crown Castle Inc.

Provide D/A Ratio
for Crown Castle Inc.

Provide Interest Coverage Ratio
for Crown Castle Inc.

Provide Altman Z-Score Ratio
for Crown Castle Inc.

Provide Quick Ratio
for Crown Castle Inc.

Provide Current Ratio
for Crown Castle Inc.

Provide Cash Ratio
for Crown Castle Inc.

What is the historical Revenue growth
over the last 5 years for Crown Castle Inc?

What is the historical Net Income growth
over the last 5 years for Crown Castle Inc?

What is the current Free Cash Flow
of Crown Castle Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Crown Castle Inc.

Business Breakdown

Crown Castle Inc. is a leading provider of communication infrastructure in the United States, playing a crucial role in the ever-evolving landscape of telecommunications. Founded in 1994, the company primarily focuses on owning and operating wireless communication towers, small cell networks, and fiber networks, which are essential for supporting mobile data traffic and enabling seamless connectivity. As demand for mobile and data services skyrockets, driven by the proliferation of smartphones, smart devices, and the emergence of 5G technology, Crown Castle stands at the forefront of this transformation, providing the backbone necessary for reliable connectivity in both urban and suburban ar...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Crown Castle Inc

Current Assets 1.1B
Cash & Short-Term Investments 194m
Receivables 571m
Other Current Assets 359m
Non-Current Assets 36.9B
PP&E 21.5B
Intangibles 13B
Other Non-Current Assets 2.5B
Current Liabilities 2.1B
Accounts Payable 200m
Accrued Liabilities 803m
Other Current Liabilities 1.1B
Non-Current Liabilities 30.7B
Long-Term Debt 23.5B
Other Non-Current Liabilities 7.2B
Efficiency

Earnings Waterfall
Crown Castle Inc

Revenue
6.6B USD
Cost of Revenue
-1.8B USD
Gross Profit
4.8B USD
Operating Expenses
-2.5B USD
Operating Income
2.3B USD
Other Expenses
-1.1B USD
Net Income
1.2B USD

Free Cash Flow Analysis
Crown Castle Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Crown Castle reported strong operational performance in Q3 2024, reaffirming a 5% organic revenue growth outlook for the full year, driven by a 4.5% increase in towers, 10% in small cells, and 2% in fiber. The company expects to save $800 million in future capital expenditure after cancelling 7,000 high-cost small cell nodes. Despite a planned $125 million to $150 million asset write-off, adjusted EBITDA is projected to grow $108 million, demonstrating resilience amidst strategic operational changes. With demand for mobile data surging, Crown Castle is well-positioned for future growth in its core areas.

What is Earnings Call?
Fundamental Scores

8CW Profitability Score
Profitability Due Diligence

Crown Castle Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Year Average ROE
62/100
Profitability
Score

Crown Castle Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

8CW Solvency Score
Solvency Due Diligence

Crown Castle Inc's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
Positive Net Debt
18/100
Solvency
Score

Crown Castle Inc's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

8CW Price Targets Summary
Crown Castle Inc

Wall Street analysts forecast 8CW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 8CW is 112.76 EUR with a low forecast of 81.9 EUR and a high forecast of 126.73 EUR.

Lowest
Price Target
81.9 EUR
19% Downside
Average
Price Target
112.76 EUR
11% Upside
Highest
Price Target
126.73 EUR
25% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for 8CW?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for 8CW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Crown Castle Inc

Country

United States of America

Industry

Real Estate

Market Cap

72.7B EUR

Dividend Yield

6.17%

Description

Crown Castle, Inc. is a real estate investment trust company, which engages in the provision of access to wireless infrastructure via long-term contacts. The company is headquartered in Houston, Texas and currently employs 5,000 full-time employees. Its segments include Towers and Fiber. The Towers segment provides access, including space or capacity, to its towers, which are geographically dispersed throughout the United States. The Towers segment also reflects certain ancillary services relating to the Company's towers, predominately consisting of site development services and installation services. The Fiber segment provides access, including space or capacity, to its fiber primarily supporting small cell networks and fiber solutions geographically dispersed throughout the United States. Its business is providing access, including space or capacity, to its shared communications infrastructure via long-term contracts in various forms. The company has approximately 40,000 towers and other structures, such as rooftops, and 85,000 route miles of fiber, primarily supporting small cell networks and fiber solutions.

Contact

TEXAS
Houston
8020 Katy Freeway
+17135703000
www.crowncastle.com

IPO

1998-08-18

Employees

5 000

Officers

See Also

Discover More
What is the Intrinsic Value of one 8CW stock?

The intrinsic value of one 8CW stock under the Base Case scenario is 70.49 EUR.

Is 8CW stock undervalued or overvalued?

Compared to the current market price of 101.48 EUR, Crown Castle Inc is Overvalued by 31%.

Back to Top