8CW Relative Valuation - Crown Castle Inc - Alpha Spread
C

Crown Castle Inc
SWB:8CW

Watchlist Manager
Crown Castle Inc
SWB:8CW
Watchlist
Price: 101.14 EUR -2.09% Market Closed
Market Cap: 72.6B EUR
Have any thoughts about
Crown Castle Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one 8CW stock under the Base Case scenario is 114.7 EUR. Compared to the current market price of 101.14 EUR, Crown Castle Inc is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

8CW Relative Value
Base Case
114.7 EUR
Undervaluation 12%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

12.1
P/S
P/S
Price to Sales
12.1
vs History
71
vs Industry
15
Median 3Y
12.9
Median 5Y
15.3
Industry
3.9
Forward
12.1
More Details
67
P/E
P/E
Price to Earnings
67
vs History
60
vs Industry
9
Median 3Y
59.1
Median 5Y
85.7
Industry
16.9
Forward
67.1
More Details
28.8
P/OCF
P/OCF
Price to OCF
28.8
vs History
69
vs Industry
13
Median 3Y
31.1
Median 5Y
32.8
Industry
11.3
More Details
45
P/FCFE
P/FCFE
Price to FCFE
45
vs History
58
vs Industry
10
Median 3Y
46
Median 5Y
52.2
Industry
13.6
More Details
14.1
P/B
P/B
Price to Book Value
14.1
vs History
9
vs Industry
1
Median 3Y
12.7
Median 5Y
12.3
Industry
0.9
More Details
15.5
EV/S
EV/S
Enterprise Value to Sales
15.5
vs History
69
vs Industry
19
Median 3Y
15.8
Median 5Y
18.4
Industry
6.7
Forward
15.5
More Details
21.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
21.6
vs History
69
vs Industry
23
Median 3Y
22.7
Median 5Y
27.7
Industry
12.1
More Details
25.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
25.6
vs History
69
vs Industry
22
Median 3Y
26.8
Median 5Y
32.6
Industry
16.2
Forward
24.4
More Details
45.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
45.4
vs History
65
vs Industry
13
Median 3Y
45.9
Median 5Y
60.7
Industry
19.4
Forward
44.8
More Details
37
EV/OCF
EV/OCF
Enterprise Value to OCF
37
vs History
66
vs Industry
18
Median 3Y
38.6
Median 5Y
39.4
Industry
18.8
More Details
72.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
72.4
vs History
65
vs Industry
10
Median 3Y
72.5
Median 5Y
82.6
Industry
20.6
More Details
2.7
EV/IC
EV/IC
Enterprise Value to IC
2.7
vs History
61
vs Industry
5
Median 3Y
2.8
Median 5Y
3
Industry
0.7
More Details

Multiples Across Competitors

8CW Competitors Multiples
Crown Castle Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Crown Castle Inc
SWB:8CW
72.6B EUR 12.1 67 25.6 45.4
P/S Multiple
Revenue Growth
US
C
Crown Castle Inc
SWB:8CW
Average P/S: 12.1
12.1
-3%
P/E Multiple
Earnings Growth
US
C
Crown Castle Inc
SWB:8CW
Average P/E: 67
67
-10%
EV/EBITDA Multiple
EBITDA Growth
US
C
Crown Castle Inc
SWB:8CW
Average EV/EBITDA: 25.6
25.6
2%
EV/EBIT Multiple
EBIT Growth
US
C
Crown Castle Inc
SWB:8CW
Average EV/EBIT: 45.4
45.4
2%

See Also

Summary
8CW intrinsic value, competitors valuation, and company profile.
DCF Valuation
8CW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
8CW stock valuation using valuation multiples.
Wall Street Estimates
8CW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
8CW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 184,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.