H

Hill & Smith PLC
SWB:7HL

Watchlist Manager
Hill & Smith PLC
SWB:7HL
Watchlist
Price: 21 EUR -3.67% Market Closed
Market Cap: 1.7B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one 7HL stock under the Base Case scenario is 29.31 EUR. Compared to the current market price of 21 EUR, Hill & Smith PLC is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

7HL Relative Value
Base Case
29.31 EUR
Undervaluation 28%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
36
vs Industry
52
Median 3Y
1.7
Median 5Y
1.6
Industry
1.8
Forward
1.5
More Details
18.5
P/E
P/E
Price to Earnings
18.5
vs History
74
vs Industry
12
Median 3Y
20.2
Median 5Y
21.6
Industry
15.5
Forward
13.6
More Details
10.9
P/OCF
P/OCF
Price to OCF
10.9
vs History
80
vs Industry
15
Median 3Y
13.9
Median 5Y
13.7
Industry
9.7
More Details
16.7
P/FCFE
P/FCFE
Price to FCFE
16.7
vs History
74
vs Industry
13
Median 3Y
20.3
Median 5Y
20.8
Industry
16.4
More Details
3
P/B
P/B
Price to Book Value
3
vs History
52
vs Industry
20
Median 3Y
3.1
Median 5Y
3.1
Industry
1.5
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
50
vs Industry
52
Median 3Y
1.8
Median 5Y
1.8
Industry
2.2
Forward
1.6
More Details
4.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.4
vs History
60
vs Industry
47
Median 3Y
4.8
Median 5Y
4.8
Industry
7.2
More Details
8.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.5
vs History
85
vs Industry
17
Median 3Y
9.9
Median 5Y
10.3
Industry
9.9
Forward
8.1
More Details
11.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.2
vs History
90
vs Industry
16
Median 3Y
13.7
Median 5Y
14.3
Industry
12.8
Forward
10.1
More Details
11.6
EV/OCF
EV/OCF
Enterprise Value to OCF
11.6
vs History
85
vs Industry
16
Median 3Y
15.2
Median 5Y
14.6
Industry
11
More Details
14.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.5
vs History
95
vs Industry
13
Median 3Y
20.1
Median 5Y
20.1
Industry
14.1
More Details
2.5
EV/IC
EV/IC
Enterprise Value to IC
2.5
vs History
33
vs Industry
23
Median 3Y
2.5
Median 5Y
2.4
Industry
1.4
More Details

Multiples Across Competitors

7HL Competitors Multiples
Hill & Smith PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Hill & Smith PLC
SWB:7HL
1.7B EUR 1.7 18.5 8.5 11.2
ZA
Kumba Iron Ore Ltd
JSE:KIO
104.6B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
245.7B BRL 1.2 7.8 4.1 5.2
AU
Fortescue Ltd
XMUN:FVJ
28.5B EUR 1.9 7.9 5.4 5.4
AU
Fortescue Metals Group Ltd
ASX:FMG
49.2B AUD 1.9 7.9 5.4 5.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.6T INR 1.5 78.6 14.4 23.3
US
Nucor Corp
NYSE:NUE
28.6B USD 0.9 14.2 7 10.2
LU
ArcelorMittal SA
AEX:MT
22B EUR 0.4 17.8 4.1 7.2
JP
Nippon Steel Corp
TSE:5401
3.4T JPY 0.4 7.3 5.2 8.7
IN
Tata Steel Ltd
NSE:TATASTEEL
1.9T INR 0.9 70.4 10.1 16.8
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
161.2B CNY 0.5 17 17.9 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
H
Hill & Smith PLC
SWB:7HL
Average EV/EBITDA: 8.2
8.5
4%
2.1
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
15%
N/A
BR
Vale SA
BOVESPA:VALE3
4.1
9%
0.5
AU
F
Fortescue Ltd
XMUN:FVJ
5.4
-8%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
5.4
-8%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
14.4
13%
1.1
US
Nucor Corp
NYSE:NUE
7
8%
0.9
LU
ArcelorMittal SA
AEX:MT
4.1
12%
0.3
JP
Nippon Steel Corp
TSE:5401
5.2
7%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
10.1
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
17.9
44%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
H
Hill & Smith PLC
SWB:7HL
Average EV/EBIT: 11.1
11.2
6%
1.9
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
0%
N/A
BR
Vale SA
BOVESPA:VALE3
5.2
5%
1
AU
F
Fortescue Ltd
XMUN:FVJ
5.4
-23%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
5.4
-23%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
23.3
14%
1.7
US
Nucor Corp
NYSE:NUE
10.2
13%
0.8
LU
ArcelorMittal SA
AEX:MT
7.2
13%
0.6
JP
Nippon Steel Corp
TSE:5401
8.7
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
16.8
32%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
17.9
10%
1.8

See Also

Summary
7HL intrinsic value, competitors valuation, and company profile.
DCF Valuation
7HL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
7HL stock valuation using valuation multiples.
Wall Street Estimates
7HL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
7HL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 242,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.