Nissui Corp
SWB:71N
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4.42
6
|
Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nissui Corp
Revenue
|
852.2B
JPY
|
Cost of Revenue
|
-723.7B
JPY
|
Gross Profit
|
128.5B
JPY
|
Operating Expenses
|
-98.8B
JPY
|
Operating Income
|
29.7B
JPY
|
Other Expenses
|
-6.5B
JPY
|
Net Income
|
23.2B
JPY
|
Income Statement
Nissui Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
613 484
N/A
|
614 906
+0%
|
627 660
+2%
|
638 435
+2%
|
647 422
+1%
|
657 688
+2%
|
653 048
-1%
|
637 164
-2%
|
632 854
-1%
|
619 403
-2%
|
619 266
0%
|
635 953
+3%
|
642 530
+1%
|
663 310
+3%
|
679 221
+2%
|
677 293
0%
|
689 075
+2%
|
696 659
+1%
|
708 465
+2%
|
712 111
+1%
|
711 554
0%
|
707 030
-1%
|
695 678
-2%
|
690 016
-1%
|
667 825
-3%
|
644 899
-3%
|
629 471
-2%
|
615 044
-2%
|
628 499
+2%
|
654 370
+4%
|
674 040
+3%
|
693 682
+3%
|
712 530
+3%
|
731 278
+3%
|
746 740
+2%
|
768 181
+3%
|
783 770
+2%
|
798 108
+2%
|
815 325
+2%
|
831 375
+2%
|
852 175
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(487 095)
|
(486 282)
|
(496 627)
|
(505 715)
|
(512 889)
|
(522 784)
|
(518 679)
|
(504 406)
|
(502 028)
|
(489 285)
|
(488 027)
|
(501 371)
|
(503 912)
|
(521 713)
|
(537 233)
|
(537 301)
|
(548 711)
|
(558 481)
|
(567 995)
|
(573 385)
|
(575 824)
|
(571 362)
|
(563 655)
|
(556 218)
|
(543 710)
|
(531 929)
|
(524 661)
|
(518 618)
|
(528 671)
|
(548 424)
|
(564 503)
|
(582 602)
|
(599 390)
|
(616 485)
|
(630 448)
|
(652 129)
|
(664 358)
|
(677 285)
|
(693 109)
|
(705 731)
|
(723 664)
|
|
Gross Profit |
126 389
N/A
|
128 624
+2%
|
131 033
+2%
|
132 720
+1%
|
134 533
+1%
|
134 904
+0%
|
134 369
0%
|
132 758
-1%
|
130 826
-1%
|
130 118
-1%
|
131 239
+1%
|
134 582
+3%
|
138 618
+3%
|
141 597
+2%
|
141 988
+0%
|
139 992
-1%
|
140 364
+0%
|
138 178
-2%
|
140 470
+2%
|
138 726
-1%
|
135 730
-2%
|
135 668
0%
|
132 023
-3%
|
133 798
+1%
|
124 115
-7%
|
112 970
-9%
|
104 810
-7%
|
96 426
-8%
|
99 828
+4%
|
105 946
+6%
|
109 537
+3%
|
111 080
+1%
|
113 140
+2%
|
114 793
+1%
|
116 292
+1%
|
116 052
0%
|
119 412
+3%
|
120 823
+1%
|
122 216
+1%
|
125 644
+3%
|
128 511
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(110 017)
|
(109 747)
|
(111 739)
|
(114 610)
|
(116 412)
|
(117 454)
|
(115 957)
|
(113 316)
|
(112 310)
|
(110 454)
|
(110 424)
|
(111 936)
|
(113 406)
|
(115 794)
|
(117 655)
|
(116 752)
|
(116 383)
|
(117 347)
|
(117 732)
|
(117 041)
|
(115 822)
|
(113 466)
|
(111 169)
|
(110 964)
|
(102 756)
|
(94 302)
|
(85 980)
|
(78 428)
|
(79 010)
|
(80 993)
|
(81 951)
|
(84 004)
|
(86 437)
|
(88 251)
|
(90 503)
|
(91 564)
|
(91 880)
|
(93 392)
|
(94 738)
|
(95 981)
|
(98 844)
|
|
Selling, General & Administrative |
(110 017)
|
(109 745)
|
(111 738)
|
(107 706)
|
(116 410)
|
(117 454)
|
(115 955)
|
(106 047)
|
(112 309)
|
(110 453)
|
(110 424)
|
(105 484)
|
(113 404)
|
(115 792)
|
(117 653)
|
(109 892)
|
(116 382)
|
(117 345)
|
(117 729)
|
(110 489)
|
(115 819)
|
(113 464)
|
(111 169)
|
(104 389)
|
(102 755)
|
(94 300)
|
(85 977)
|
(76 591)
|
(79 008)
|
(80 993)
|
(81 949)
|
(82 224)
|
(86 436)
|
(88 248)
|
(90 504)
|
(85 079)
|
(91 879)
|
(93 392)
|
(94 737)
|
(89 456)
|
(98 843)
|
|
Research & Development |
0
|
0
|
0
|
(3 697)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 348)
|
0
|
0
|
0
|
(4 856)
|
0
|
0
|
0
|
(4 608)
|
0
|
0
|
0
|
(4 503)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 698)
|
0
|
0
|
0
|
(4 356)
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(3 206)
|
0
|
0
|
0
|
(2 598)
|
0
|
0
|
0
|
(2 102)
|
0
|
0
|
0
|
(2 002)
|
0
|
0
|
0
|
(1 942)
|
0
|
0
|
0
|
(2 070)
|
0
|
0
|
0
|
(1 836)
|
0
|
0
|
0
|
(1 779)
|
0
|
0
|
0
|
(1 786)
|
0
|
0
|
0
|
(2 168)
|
0
|
|
Other Operating Expenses |
0
|
(2)
|
(1)
|
(1)
|
(2)
|
0
|
(2)
|
(4 671)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
(2)
|
0
|
(2)
|
(3)
|
(1)
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
(3)
|
1
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
|
Operating Income |
16 372
N/A
|
18 877
+15%
|
19 294
+2%
|
18 110
-6%
|
18 121
+0%
|
17 450
-4%
|
18 412
+6%
|
19 442
+6%
|
18 516
-5%
|
19 664
+6%
|
20 815
+6%
|
22 646
+9%
|
25 212
+11%
|
25 803
+2%
|
24 333
-6%
|
23 240
-4%
|
23 981
+3%
|
20 831
-13%
|
22 738
+9%
|
21 685
-5%
|
19 908
-8%
|
22 202
+12%
|
20 854
-6%
|
22 834
+9%
|
21 359
-6%
|
18 668
-13%
|
18 830
+1%
|
17 998
-4%
|
20 818
+16%
|
24 953
+20%
|
27 586
+11%
|
27 076
-2%
|
26 703
-1%
|
26 542
-1%
|
25 789
-3%
|
24 488
-5%
|
27 532
+12%
|
27 431
0%
|
27 478
+0%
|
29 663
+8%
|
29 667
+0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(193)
|
710
|
3 498
|
2 042
|
2 888
|
3 817
|
2 501
|
2 460
|
1 420
|
(344)
|
1 935
|
1 674
|
3 683
|
4 425
|
5 048
|
4 898
|
4 476
|
4 463
|
2 517
|
3 099
|
2 675
|
2 776
|
2 996
|
2 073
|
2 535
|
3 252
|
4 120
|
4 733
|
4 740
|
4 453
|
3 229
|
3 091
|
3 057
|
2 292
|
2 475
|
3 495
|
3 052
|
4 663
|
4 015
|
3 669
|
3 200
|
|
Non-Reccuring Items |
(3 144)
|
(3 177)
|
(2 121)
|
(1 518)
|
(788)
|
(893)
|
(1 246)
|
(941)
|
(1 685)
|
(1 158)
|
(595)
|
(828)
|
236
|
(330)
|
(776)
|
(2 705)
|
(2 906)
|
(2 675)
|
(2 404)
|
(1 479)
|
(1 472)
|
(1 577)
|
(1 575)
|
(2 918)
|
(2 866)
|
(4 108)
|
(3 556)
|
(1 866)
|
(1 875)
|
(429)
|
(5 698)
|
(5 977)
|
(5 652)
|
(3 517)
|
(1 189)
|
236
|
(1 046)
|
(3 313)
|
99
|
(99)
|
533
|
|
Gain/Loss on Disposition of Assets |
(344)
|
(94)
|
(1 248)
|
1 295
|
1 337
|
984
|
2 174
|
0
|
(305)
|
(309)
|
(359)
|
414
|
446
|
581
|
605
|
(155)
|
202
|
86
|
212
|
161
|
(181)
|
(115)
|
(252)
|
(280)
|
(136)
|
(77)
|
0
|
(215)
|
(296)
|
(421)
|
(576)
|
128
|
126
|
57
|
143
|
(389)
|
(407)
|
(485)
|
(602)
|
(225)
|
(272)
|
|
Total Other Income |
(1 358)
|
(1 386)
|
(830)
|
1 249
|
1 365
|
995
|
47
|
(20)
|
(865)
|
(288)
|
(181)
|
623
|
(19)
|
(65)
|
125
|
842
|
860
|
1 158
|
1 213
|
1 139
|
1 197
|
1 148
|
925
|
953
|
830
|
994
|
1 854
|
1 831
|
1 744
|
2 365
|
2 724
|
2 836
|
2 881
|
2 375
|
1 384
|
1 463
|
1 508
|
1 449
|
1 386
|
1 842
|
1 861
|
|
Pre-Tax Income |
11 333
N/A
|
14 930
+32%
|
18 593
+25%
|
21 178
+14%
|
22 923
+8%
|
22 353
-2%
|
21 888
-2%
|
20 941
-4%
|
17 081
-18%
|
17 565
+3%
|
21 615
+23%
|
24 529
+13%
|
29 558
+21%
|
30 414
+3%
|
29 335
-4%
|
26 120
-11%
|
26 613
+2%
|
23 863
-10%
|
24 276
+2%
|
24 605
+1%
|
22 127
-10%
|
24 434
+10%
|
22 948
-6%
|
22 662
-1%
|
21 722
-4%
|
18 729
-14%
|
21 248
+13%
|
22 481
+6%
|
25 131
+12%
|
30 921
+23%
|
27 265
-12%
|
27 154
0%
|
27 115
0%
|
27 749
+2%
|
28 602
+3%
|
29 293
+2%
|
30 639
+5%
|
29 745
-3%
|
32 376
+9%
|
34 850
+8%
|
34 989
+0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(6 455)
|
(6 995)
|
(8 607)
|
(9 536)
|
(9 758)
|
(9 733)
|
(9 652)
|
(7 282)
|
(6 146)
|
(6 422)
|
(7 032)
|
(8 933)
|
(10 184)
|
(10 095)
|
(9 866)
|
(7 886)
|
(8 270)
|
(8 016)
|
(7 142)
|
(8 279)
|
(7 583)
|
(7 313)
|
(7 317)
|
(7 374)
|
(6 870)
|
(6 286)
|
(7 553)
|
(7 337)
|
(7 827)
|
(9 085)
|
(8 365)
|
(8 807)
|
(9 709)
|
(9 039)
|
(8 381)
|
(7 262)
|
(7 063)
|
(8 015)
|
(8 721)
|
(10 192)
|
(10 692)
|
|
Income from Continuing Operations |
4 878
|
7 935
|
9 986
|
11 642
|
13 165
|
12 620
|
12 236
|
13 659
|
10 935
|
11 143
|
14 583
|
15 596
|
19 374
|
20 319
|
19 469
|
18 234
|
18 343
|
15 847
|
17 134
|
16 326
|
14 544
|
17 121
|
15 631
|
15 288
|
14 852
|
12 443
|
13 695
|
15 144
|
17 304
|
21 836
|
18 900
|
18 347
|
17 406
|
18 710
|
20 221
|
22 031
|
23 576
|
21 730
|
23 655
|
24 658
|
24 297
|
|
Income to Minority Interest |
(1 321)
|
(1 466)
|
(1 527)
|
(1 364)
|
(1 398)
|
(1 443)
|
(1 273)
|
(1 352)
|
(960)
|
(940)
|
(1 135)
|
(1 380)
|
(1 647)
|
(1 501)
|
(1 257)
|
(999)
|
(1 038)
|
(988)
|
(1 000)
|
(946)
|
(780)
|
(831)
|
(733)
|
(518)
|
(528)
|
(514)
|
(526)
|
(752)
|
(897)
|
(1 026)
|
(1 097)
|
(1 072)
|
(1 085)
|
(1 094)
|
(957)
|
(797)
|
(595)
|
(558)
|
(718)
|
(807)
|
(1 137)
|
|
Net Income (Common) |
3 555
N/A
|
6 469
+82%
|
8 456
+31%
|
10 277
+22%
|
11 766
+14%
|
11 175
-5%
|
10 962
-2%
|
12 307
+12%
|
9 977
-19%
|
10 203
+2%
|
13 448
+32%
|
14 216
+6%
|
17 726
+25%
|
18 819
+6%
|
18 213
-3%
|
17 234
-5%
|
17 304
+0%
|
14 857
-14%
|
16 133
+9%
|
15 379
-5%
|
13 764
-11%
|
16 289
+18%
|
14 897
-9%
|
14 768
-1%
|
14 321
-3%
|
11 927
-17%
|
13 167
+10%
|
14 391
+9%
|
16 405
+14%
|
20 810
+27%
|
17 802
-14%
|
17 275
-3%
|
16 322
-6%
|
17 615
+8%
|
19 263
+9%
|
21 233
+10%
|
22 981
+8%
|
21 171
-8%
|
22 937
+8%
|
23 850
+4%
|
23 158
-3%
|
|
EPS (Diluted) |
12.87
N/A
|
23.42
+82%
|
30.63
+31%
|
37.2
+21%
|
42.63
+15%
|
40.48
-5%
|
39.71
-2%
|
44.55
+12%
|
36.14
-19%
|
35.79
-1%
|
43.1
+20%
|
48.02
+11%
|
56.99
+19%
|
60.51
+6%
|
58.56
-3%
|
55.33
-6%
|
55.63
+1%
|
47.77
-14%
|
51.85
+9%
|
49.41
-5%
|
44.23
-10%
|
52.35
+18%
|
47.88
-9%
|
47.46
-1%
|
46.03
-3%
|
38.33
-17%
|
42.32
+10%
|
46.25
+9%
|
52.73
+14%
|
66.88
+27%
|
57.21
-14%
|
55.51
-3%
|
52.44
-6%
|
56.6
+8%
|
61.89
+9%
|
68.22
+10%
|
73.84
+8%
|
68.02
-8%
|
73.73
+8%
|
76.67
+4%
|
74.5
-3%
|