N

Nissui Corp
SWB:71N

Watchlist Manager
Nissui Corp
SWB:71N
Watchlist
Price: 5.35 EUR Market Closed
Market Cap: 1.7B EUR
Have any thoughts about
Nissui Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Nissui Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
865
989
1 386
(3 592)
(5 598)
(512)
(10 196)
737
9 024
(1 261)
(976)
(207)
(4 863)
4 500
1 481
(2 524)
(2 186)
4 907
11 095
14 930
21 178
22 353
20 941
17 565
24 529
30 414
26 120
23 863
24 605
24 434
22 662
18 785
22 561
30 945
27 154
27 749
29 293
29 745
34 850
34 271
Depreciation & Amortization
875
452
560
189
897
453
2 346
373
148
(127)
4 253
(636)
4 413
18 190
17 916
17 860
18 292
18 187
18 481
18 079
17 266
17 436
17 214
16 944
17 314
17 677
18 014
18 447
18 531
19 020
19 713
20 086
19 871
19 777
19 966
19 968
20 714
21 731
22 834
24 561
Other Non-Cash Items
(1 987)
1 307
567
(895)
1 376
168
2 737
1 410
(2 766)
(524)
(627)
(3 256)
1 784
5 273
7 847
8 014
9 775
6 200
1 764
3 812
(529)
(2 445)
(733)
1 295
(1 946)
(3 108)
(1 824)
(1 969)
(1 479)
(1 360)
802
932
(1 980)
(2 903)
3 717
2 655
(1 693)
392
(831)
73
Cash Taxes Paid
101
221
(148)
214
(206)
(162)
985
(262)
87
(89)
600
(237)
136
3 594
3 206
3 737
4 752
5 286
5 452
5 624
5 380
4 179
5 378
6 159
6 340
6 679
6 313
7 701
8 095
6 780
8 054
6 303
3 824
6 822
9 042
12 707
12 498
6 015
4 793
10 999
Cash Interest Paid
(124)
(14)
1 011
355
478
54
(384)
(278)
(553)
(299)
852
(340)
963
3 723
3 683
3 652
3 732
3 716
3 482
3 158
3 071
2 944
2 707
2 427
2 218
2 088
2 008
1 915
1 730
1 706
1 695
1 527
1 283
1 157
1 179
1 219
1 621
2 365
2 904
3 203
Change in Working Capital
(4 198)
(7 387)
(11 190)
1 695
16 252
(5 235)
(18 265)
6 161
26 965
(925)
(4 580)
(18 548)
(14 590)
(17 370)
(3 426)
(4 892)
(10 687)
(12 191)
(13 212)
(17 793)
(15 077)
(5 385)
(21)
3 930
(9 720)
(22 838)
(13 984)
(11 763)
(16 965)
(28 324)
(24 391)
402
5 478
(9 162)
(21 720)
(41 563)
(44 916)
(18 213)
(2 111)
(8 147)
Cash from Operating Activities
(4 445)
N/A
(4 639)
-4%
(8 677)
-87%
(2 603)
+70%
12 927
N/A
(5 126)
N/A
(23 378)
-356%
8 681
N/A
33 371
+284%
(2 837)
N/A
(1 930)
+32%
(22 647)
-1 073%
(13 256)
+41%
10 593
N/A
23 818
+125%
18 458
-23%
15 194
-18%
17 103
+13%
18 128
+6%
19 028
+5%
22 838
+20%
31 959
+40%
37 401
+17%
39 734
+6%
30 177
-24%
22 145
-27%
28 326
+28%
28 578
+1%
24 692
-14%
13 770
-44%
18 786
+36%
40 205
+114%
45 930
+14%
38 657
-16%
29 117
-25%
8 809
-70%
3 398
-61%
33 655
+890%
54 742
+63%
50 758
-7%
Investing Cash Flow
Capital Expenditures
(873)
2 959
3 344
177
(2 603)
(4 713)
(13 432)
5 381
15 640
(1 168)
(6 263)
(2 415)
(8 897)
(19 626)
(15 477)
(16 751)
(20 472)
(15 483)
(14 371)
(15 157)
(16 890)
(20 036)
(20 289)
(22 468)
(24 462)
(25 117)
(27 815)
(24 799)
(22 997)
(27 597)
(28 591)
(29 157)
(24 228)
(19 544)
(18 490)
(19 500)
(22 771)
(26 903)
(26 257)
(26 128)
Other Items
(14 413)
(3 079)
7 659
3 599
2 764
(1 957)
(1 013)
1 418
(3 737)
75
(833)
5 117
(1 248)
(6 987)
(1 238)
(3 759)
(838)
2 022
2 683
(1 829)
4 755
1 465
3 238
9 105
17 017
18 529
6 275
9 411
6 194
1 890
(855)
3 710
6 205
1 559
1 230
1 703
200
(4 527)
(11 465)
(8 878)
Cash from Investing Activities
(15 286)
N/A
(120)
+99%
11 003
N/A
3 776
-66%
161
-96%
(6 670)
N/A
(14 445)
-117%
6 799
N/A
11 903
+75%
(1 093)
N/A
(7 096)
-549%
2 702
N/A
(10 145)
N/A
(26 613)
-162%
(16 715)
+37%
(20 510)
-23%
(21 310)
-4%
(13 461)
+37%
(11 688)
+13%
(16 986)
-45%
(12 135)
+29%
(18 571)
-53%
(17 051)
+8%
(13 363)
+22%
(7 445)
+44%
(6 588)
+12%
(21 540)
-227%
(15 388)
+29%
(16 803)
-9%
(25 707)
-53%
(29 446)
-15%
(25 447)
+14%
(18 023)
+29%
(17 985)
+0%
(17 260)
+4%
(17 797)
-3%
(22 571)
-27%
(31 430)
-39%
(37 722)
-20%
(35 006)
+7%
Financing Cash Flow
Net Issuance of Common Stock
8
7
14
(4)
(2)
3
8
1
6
1
1
1
0
(2)
(1)
(1)
0
0
(1)
(1)
(1)
(2)
(3)
13 908
13 908
(4)
(5)
(204)
(202)
(2)
(2)
(1)
(1)
(2)
(2)
(1)
(2)
(3)
(286)
(287)
Net Issuance of Debt
20 049
6 024
(567)
(5 973)
(12 455)
19 517
43 878
(32 123)
(61 281)
16 657
27 879
35 071
27 701
7 349
(5 595)
4 325
10 226
(776)
(11 449)
(8 610)
(7 400)
(13 108)
(21 287)
(32 456)
(23 483)
2 316
(4 545)
(17 637)
(12 918)
8 114
29 497
(9 024)
(40 942)
(17 015)
(7 053)
9 514
22 653
140
(7 067)
(1 831)
Cash Paid for Dividends
(531)
(1)
(117)
(414)
(734)
0
1
0
0
0
0
0
0
(2 764)
(2 764)
(2 764)
(1 382)
0
0
0
0
(829)
(1 380)
(1 377)
(1 603)
(1 864)
(2 331)
(2 489)
(2 490)
(2 490)
(2 490)
(2 687)
(2 647)
(2 916)
(3 579)
(4 356)
(4 976)
(5 598)
(6 222)
(7 467)
Other
(126)
(30)
(29)
2
(71)
10
(804)
(1 171)
249
755
785
297
297
(703)
(641)
(244)
(349)
(364)
(429)
(439)
(459)
(534)
(471)
(338)
(339)
(1 276)
(1 275)
(508)
(346)
(719)
(1 063)
(787)
(1 196)
(1 028)
(631)
(653)
(262)
1 467
1 182
(941)
Cash from Financing Activities
19 400
N/A
6 000
-69%
(699)
N/A
(6 389)
-814%
(13 262)
-108%
19 530
N/A
43 083
+121%
(33 293)
N/A
(61 026)
-83%
17 413
N/A
28 665
+65%
35 369
+23%
27 998
-21%
3 880
-86%
(9 001)
N/A
1 316
N/A
8 495
+546%
(1 140)
N/A
(11 879)
-942%
(9 050)
+24%
(7 860)
+13%
(14 473)
-84%
(23 141)
-60%
(20 263)
+12%
(11 517)
+43%
(828)
+93%
(8 156)
-885%
(20 838)
-155%
(15 956)
+23%
4 903
N/A
25 942
+429%
(12 499)
N/A
(44 786)
-258%
(20 961)
+53%
(11 265)
+46%
4 504
N/A
17 413
+287%
(3 994)
N/A
(12 393)
-210%
(10 526)
+15%
Change in Cash
Effect of Foreign Exchange Rates
392
(85)
(546)
(14)
(13)
114
(356)
704
992
(951)
(1 351)
(1 033)
(1 103)
18
(303)
(212)
808
1 390
1 070
265
427
556
(224)
(724)
(91)
519
508
252
(86)
43
200
84
(10)
336
331
986
323
520
661
649
Net Change in Cash
61
N/A
1 156
+1 795%
1 081
-6%
(5 230)
N/A
(187)
+96%
7 848
N/A
4 904
-38%
(17 109)
N/A
(14 760)
+14%
12 532
N/A
18 288
+46%
14 391
-21%
3 494
-76%
(12 122)
N/A
(2 201)
+82%
(948)
+57%
3 187
N/A
3 892
+22%
(4 369)
N/A
(6 743)
-54%
3 270
N/A
(529)
N/A
(3 015)
-470%
5 384
N/A
11 124
+107%
15 248
+37%
(862)
N/A
(7 396)
-758%
(8 153)
-10%
(6 991)
+14%
15 482
N/A
2 343
-85%
(16 889)
N/A
47
N/A
923
+1 864%
(3 498)
N/A
(1 437)
+59%
(1 249)
+13%
5 288
N/A
5 875
+11%
Free Cash Flow
Free Cash Flow
(5 318)
N/A
(1 680)
+68%
(5 333)
-217%
(2 426)
+55%
10 324
N/A
(9 839)
N/A
(36 810)
-274%
14 062
N/A
49 011
+249%
(4 005)
N/A
(8 193)
-105%
(25 062)
-206%
(22 153)
+12%
(9 033)
+59%
8 341
N/A
1 707
-80%
(5 278)
N/A
1 620
N/A
3 757
+132%
3 871
+3%
5 948
+54%
11 923
+100%
17 112
+44%
17 266
+1%
5 715
-67%
(2 972)
N/A
511
N/A
3 779
+640%
1 695
-55%
(13 827)
N/A
(9 805)
+29%
11 048
N/A
21 702
+96%
19 113
-12%
10 627
-44%
(10 691)
N/A
(19 373)
-81%
6 752
N/A
28 485
+322%
24 630
-14%

See Also

Discover More