A

Atlassian Corp
SWB:48D

Watchlist Manager
Atlassian Corp
SWB:48D
Watchlist
Price: 196.9 EUR 8.01%
Market Cap: 50.8B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one 48D stock under the Base Case scenario is hidden EUR. Compared to the current market price of 196.9 EUR, Atlassian Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

48D Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

12.2
P/S
P/S
Price to Sales
12.2
vs History
76
vs Industry
8
Median 3Y
13.1
Median 5Y
17.9
Industry
2.2
Forward
11.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-139.3
Median 5Y
-126.8
Industry
21.6
Forward
63.3
More Details
41.2
P/OCF
P/OCF
Price to OCF
41.2
vs History
84
vs Industry
13
Median 3Y
50.8
Median 5Y
61
Industry
16.3
More Details
42.4
P/FCFE
P/FCFE
Price to FCFE
42.4
vs History
52
vs Industry
15
Median 3Y
50.8
Median 5Y
46.3
Industry
20.5
More Details
48.1
P/B
P/B
Price to Book Value
48.1
vs History
76
vs Industry
1
Median 3Y
67.2
Median 5Y
69.4
Industry
2.7
More Details
11.9
EV/S
EV/S
Enterprise Value to Sales
11.9
vs History
85
vs Industry
9
Median 3Y
12.9
Median 5Y
17.7
Industry
2.2
Forward
10.8
More Details
14.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.6
vs History
85
vs Industry
15
Median 3Y
15.6
Median 5Y
21.1
Industry
4.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-271.6
Median 5Y
286
Industry
12.1
Forward
43.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-233.4
Median 5Y
-166.3
Industry
15.5
Forward
45.7
More Details
40.1
EV/OCF
EV/OCF
Enterprise Value to OCF
40.1
vs History
88
vs Industry
13
Median 3Y
49.8
Median 5Y
60.4
Industry
14.7
More Details
41.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
41.3
vs History
88
vs Industry
13
Median 3Y
51.2
Median 5Y
61.7
Industry
17.6
More Details
20.5
EV/IC
EV/IC
Enterprise Value to IC
20.5
vs History
84
vs Industry
4
Median 3Y
23
Median 5Y
26.5
Industry
2.3
More Details

Multiples Across Competitors

48D Competitors Multiples
Atlassian Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Atlassian Corp
SWB:48D
51.6B EUR 12.2 -169.4 -1 243.2 -412.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
284.9B EUR 8.1 49.7 26.8 30.7
US
Salesforce Inc
NYSE:CRM
255.3B USD 6.7 41.2 22.4 32.6
US
Palantir Technologies Inc
NYSE:PLTR
247.4B USD 86 533.2 708.2 780.3
US
Intuit Inc
NASDAQ:INTU
172.6B USD 10 56.8 36.2 43.4
US
Adobe Inc
NASDAQ:ADBE
160.1B USD 7.3 23.8 17.7 19.6
US
NCR Corp
LSE:0K45
111.1B USD 39.3 117.8 329.8 2 718.9
US
Applovin Corp
NASDAQ:APP
93.5B USD 19.8 59.1 41.5 51.4
US
Microstrategy Inc
NASDAQ:MSTR
89.7B USD 193.1 -76.7 -2 138 -1 534.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
78B USD 16.8 73.9 49 55.9
P/S Multiple
Revenue Growth P/S to Growth
US
A
Atlassian Corp
SWB:48D
Average P/S: 21 300.9
12.2
20%
0.6
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.1
13%
0.6
US
Salesforce Inc
NYSE:CRM
6.7
9%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
86
32%
2.7
US
Intuit Inc
NASDAQ:INTU
10
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.3
10%
0.7
US
N
NCR Corp
LSE:0K45
39.3
-8%
N/A
US
Applovin Corp
NASDAQ:APP
19.8
21%
0.9
US
Microstrategy Inc
NASDAQ:MSTR
193.1
3%
64.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.8
13%
1.3
P/E Multiple
Earnings Growth PEG
US
A
Atlassian Corp
SWB:48D
Average P/E: 119.4
Negative Multiple: -169.4 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
49.7
50%
1
US
Salesforce Inc
NYSE:CRM
41.2
32%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
533.2
68%
7.8
US
Intuit Inc
NASDAQ:INTU
56.8
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
23.8
26%
0.9
US
N
NCR Corp
LSE:0K45
117.8
-51%
N/A
US
Applovin Corp
NASDAQ:APP
59.1
39%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -76.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.9
33%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
A
Atlassian Corp
SWB:48D
Average EV/EBITDA: 153.9
Negative Multiple: -1 243.2 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
26.8
19%
1.4
US
Salesforce Inc
NYSE:CRM
22.4
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
708.2
105%
6.7
US
Intuit Inc
NASDAQ:INTU
36.2
29%
1.2
US
Adobe Inc
NASDAQ:ADBE
17.7
17%
1
US
N
NCR Corp
LSE:0K45
329.8
11%
30
US
Applovin Corp
NASDAQ:APP
41.5
38%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 138 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
A
Atlassian Corp
SWB:48D
Average EV/EBIT: 466.6
Negative Multiple: -412.4 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
30.7
21%
1.5
US
Salesforce Inc
NYSE:CRM
32.6
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
780.3
108%
7.2
US
Intuit Inc
NASDAQ:INTU
43.4
35%
1.2
US
Adobe Inc
NASDAQ:ADBE
19.6
20%
1
US
N
NCR Corp
LSE:0K45
2 718.9
84%
32.4
US
Applovin Corp
NASDAQ:APP
51.4
40%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 534.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.9
27%
2.1

See Also

Summary
48D intrinsic value, competitors valuation, and company profile.
DCF Valuation
48D stock valuation using Discount Cash Flow valuation method.
Relative Valuation
48D stock valuation using valuation multiples.
Wall Street Estimates
48D price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
48D stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.