Xvivo Perfusion AB
STO:XVIVO

Watchlist Manager
Xvivo Perfusion AB Logo
Xvivo Perfusion AB
STO:XVIVO
Watchlist
Price: 453 SEK 0.11% Market Closed
Market Cap: 14.3B SEK
Have any thoughts about
Xvivo Perfusion AB?
Write Note

Relative Value

The Relative Value of one XVIVO stock under the Base Case scenario is 196.65 SEK. Compared to the current market price of 453 SEK, Xvivo Perfusion AB is Overvalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XVIVO Relative Value
Base Case
196.65 SEK
Overvaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
7
Median 3Y
18.6
Median 5Y
20.5
Industry
2.4
Forward
16.4
vs History
68
vs Industry
2
Median 3Y
261.5
Median 5Y
168
Industry
23.2
Forward
108.1
vs History
33
vs Industry
1
Median 3Y
196
Median 5Y
157.2
Industry
14.9
vs History
28
vs Industry
2
Median 3Y
145.7
Median 5Y
95
Industry
20.6
vs History
42
vs Industry
8
Median 3Y
5.4
Median 5Y
6.4
Industry
2.2
vs History
57
vs Industry
7
Median 3Y
18.2
Median 5Y
19.8
Industry
2.5
Forward
15.9
vs History
60
vs Industry
6
Median 3Y
24.5
Median 5Y
27.1
Industry
5.1
vs History
34
vs Industry
0
Median 3Y
140.4
Median 5Y
103.2
Industry
12.9
Forward
73.9
vs History
49
vs Industry
0
Median 3Y
305.4
Median 5Y
242.3
Industry
17.4
Forward
112
vs History
33
vs Industry
1
Median 3Y
187.3
Median 5Y
151.9
Industry
14.6
vs History
28
vs Industry
2
Median 3Y
135.5
Median 5Y
90.9
Industry
18.4
vs History
46
vs Industry
9
Median 3Y
5.5
Median 5Y
7.2
Industry
1.9

Multiples Across Competitors

XVIVO Competitors Multiples
Xvivo Perfusion AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Xvivo Perfusion AB
STO:XVIVO
14.3B SEK 19 69.9 243.7 243.7
JP
Hoya Corp
TSE:7741
7.1T JPY 8.9 37.2 24.6 29.9
CH
Alcon AG
SIX:ALC
38.2B CHF 4.5 39.1 18.7 37
DK
Coloplast A/S
CSE:COLO B
198.2B DKK 7.3 39.2 25 29.5
US
Align Technology Inc
NASDAQ:ALGN
16.1B USD 4.1 36.4 18.3 22.1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
53.3B CNY 12.5 29.5 25.5 25.5
UK
ConvaTec Group PLC
LSE:CTEC
5.3B GBP 3 43.6 266.4 465.4
CA
Bausch + Lomb Corp
NYSE:BLCO
7B USD 1.5 -18.9 17.7 59.1
CH
Ypsomed Holding AG
SIX:YPSN
5.5B CHF 10.1 70.7 35.5 66.4
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.9B USD 4.5 49.4 24.6 40.3
US
Lantheus Holdings Inc
NASDAQ:LNTH
5.5B USD 3.7 13 8.7 9.9

See Also

Discover More
Back to Top