Xvivo Perfusion AB
STO:XVIVO

Watchlist Manager
Xvivo Perfusion AB Logo
Xvivo Perfusion AB
STO:XVIVO
Watchlist
Price: 451.5 SEK 1.23% Market Closed
Market Cap: 14.2B SEK
Have any thoughts about
Xvivo Perfusion AB?
Write Note

Relative Value

The Relative Value of one XVIVO stock under the Base Case scenario is 193.52 SEK. Compared to the current market price of 451.5 SEK, Xvivo Perfusion AB is Overvalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XVIVO Relative Value
Base Case
193.52 SEK
Overvaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
7
Median 3Y
18.6
Median 5Y
20.5
Industry
2.4
Forward
16.4
vs History
68
vs Industry
2
Median 3Y
261.5
Median 5Y
168
Industry
23.1
Forward
107.8
vs History
33
vs Industry
1
Median 3Y
196
Median 5Y
157.2
Industry
14.6
vs History
28
vs Industry
2
Median 3Y
145.7
Median 5Y
95
Industry
20.3
vs History
42
vs Industry
8
Median 3Y
5.4
Median 5Y
6.4
Industry
2.2
vs History
57
vs Industry
7
Median 3Y
18.1
Median 5Y
19.8
Industry
2.4
Forward
15.9
vs History
60
vs Industry
6
Median 3Y
24.5
Median 5Y
27.1
Industry
5
vs History
34
vs Industry
0
Median 3Y
140.4
Median 5Y
103.2
Industry
12.8
Forward
73.6
vs History
49
vs Industry
0
Median 3Y
305.4
Median 5Y
240.9
Industry
17.4
Forward
111.6
vs History
33
vs Industry
1
Median 3Y
187.3
Median 5Y
151.9
Industry
14.4
vs History
28
vs Industry
2
Median 3Y
135.5
Median 5Y
90.9
Industry
18.1
vs History
46
vs Industry
9
Median 3Y
5.5
Median 5Y
7.2
Industry
1.9

Multiples Across Competitors

XVIVO Competitors Multiples
Xvivo Perfusion AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Xvivo Perfusion AB
STO:XVIVO
14.2B SEK 18.9 69.6 242.9 242.9
JP
Hoya Corp
TSE:7741
6.8T JPY 8.5 35.6 23.5 28.5
CH
Alcon AG
SIX:ALC
37.9B CHF 4.3 36.5 17.9 34.7
DK
Coloplast A/S
CSE:COLO B
200.9B DKK 7.4 39.8 25.4 29.8
US
Align Technology Inc
NASDAQ:ALGN
16.9B USD 4.3 38.2 19.3 23.3
KR
HLB Inc
KOSDAQ:028300
9.9T KRW 190 -53.1 -81.8 -77.1
CA
Bausch + Lomb Corp
NYSE:BLCO
6.9B USD 1.5 -18.7 17.5 58.7
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
48.6B CNY 11.4 26.9 23.1 23.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.3B USD 4.2 14.7 10.1 11.4
US
Merit Medical Systems Inc
NASDAQ:MMSI
6.1B USD 4.6 51.1 25.4 41.7
UK
ConvaTec Group PLC
LSE:CTEC
4.8B GBP 2.8 39.5 265.2 463.3

See Also

Discover More
Back to Top