W

Wall To Wall Group AB
STO:WTW A

Watchlist Manager
Wall To Wall Group AB
STO:WTW A
Watchlist
Price: 62 SEK 3.33% Market Closed
Market Cap: 732.8m SEK
Have any thoughts about
Wall To Wall Group AB?
Write Note

Relative Value

The Relative Value of one WTW A stock under the Base Case scenario is 153.37 SEK. Compared to the current market price of 62 SEK, Wall To Wall Group AB is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WTW A Relative Value
Base Case
153.37 SEK
Undervaluation 60%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
70
vs Industry
51
Median 3Y
0.9
Median 5Y
0.9
Industry
1
Forward
0.8
vs History
70
vs Industry
30
Median 3Y
38.4
Median 5Y
38.4
Industry
16.8
Forward
33.1
vs History
70
vs Industry
23
Median 3Y
13.8
Median 5Y
13.8
Industry
11.9
vs History
9
vs Industry
12
Median 3Y
-29.9
Median 5Y
-29.9
Industry
17.6
vs History
70
vs Industry
64
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
vs History
70
vs Industry
49
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2
Forward
1
vs History
70
vs Industry
65
Median 3Y
2
Median 5Y
2
Industry
3.8
vs History
70
vs Industry
13
Median 3Y
30.3
Median 5Y
30.3
Industry
10.3
Forward
8.6
vs History
70
vs Industry
17
Median 3Y
30.3
Median 5Y
30.3
Industry
12.9
Forward
22.1
vs History
70
vs Industry
20
Median 3Y
17.1
Median 5Y
17.1
Industry
12.1
vs History
70
vs Industry
19
Median 3Y
22.3
Median 5Y
22.3
Industry
15.3
vs History
70
vs Industry
63
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

WTW A Competitors Multiples
Wall To Wall Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Wall To Wall Group AB
STO:WTW A
732.8m SEK 0.8 20.4 18.6 18.6
US
D R Horton Inc
NYSE:DHI
45.7B USD 1.2 9.6 7.2 7.3
US
Lennar Corp
NYSE:LEN
37.4B USD 1 9 6.5 6.6
US
DR Horton Inc
XMUN:HO2
28B EUR 0.8 6.1 4.6 4.7
US
NVR Inc
NYSE:NVR
25.3B USD 2.5 15.5 11.4 11.5
US
Pultegroup Inc
NYSE:PHM
22.7B USD 1.3 7.9 6.2 6.4
JP
Sekisui House Ltd
TSE:1928
2.4T JPY 0.7 10.1 10.6 11.6
US
Toll Brothers Inc
NYSE:TOL
12.8B USD 1.2 8.1 6.7 7
US
TopBuild Corp
NYSE:BLD
9.2B USD 1.7 14.9 9.8 11.3
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
JP
Sumitomo Forestry Co Ltd
TSE:1911
1.1T JPY 0.5 8.6 6.4 7.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
W
Wall To Wall Group AB
STO:WTW A
Average EV/EBITDA: 9
18.6
282%
0.1
US
D R Horton Inc
NYSE:DHI
7.2
11%
0.6
US
Lennar Corp
NYSE:LEN
6.5
14%
0.5
US
D
DR Horton Inc
XMUN:HO2
4.6
11%
0.4
US
NVR Inc
NYSE:NVR
11.4
9%
1.3
US
Pultegroup Inc
NYSE:PHM
6.2
14%
0.4
JP
Sekisui House Ltd
TSE:1928
10.6
47%
0.2
US
Toll Brothers Inc
NYSE:TOL
6.7
18%
0.4
US
TopBuild Corp
NYSE:BLD
9.8
15%
0.6
UK
Barratt Developments P L C
LSE:BDEV
11.4
-17%
N/A
JP
Sumitomo Forestry Co Ltd
TSE:1911
6.4
38%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
W
Wall To Wall Group AB
STO:WTW A
Average EV/EBIT: 9.5
18.6
102%
0.2
US
D R Horton Inc
NYSE:DHI
7.3
N/A N/A
US
Lennar Corp
NYSE:LEN
6.6
12%
0.5
US
D
DR Horton Inc
XMUN:HO2
4.7
N/A N/A
US
NVR Inc
NYSE:NVR
11.5
12%
1
US
Pultegroup Inc
NYSE:PHM
6.4
11%
0.6
JP
Sekisui House Ltd
TSE:1928
11.6
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
7
N/A N/A
US
TopBuild Corp
NYSE:BLD
11.3
13%
0.9
UK
Barratt Developments P L C
LSE:BDEV
12.1
-18%
N/A
JP
Sumitomo Forestry Co Ltd
TSE:1911
7.3
46%
0.2

See Also

Discover More
Back to Top