Wise Group AB
STO:WISE

Watchlist Manager
Wise Group AB Logo
Wise Group AB
STO:WISE
Watchlist
Price: 18.65 SEK -0.27% Market Closed
Market Cap: kr137.8m

EV/EBIT

-11.1
Current
46%
More Expensive
vs 3-y median of -7.6

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-11.1
=
Enterprise Value
kr156.5m
/
EBIT
kr-13.5m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-11.1
=
Enterprise Value
kr156.5m
/
EBIT
kr-13.5m

Valuation Scenarios

Wise Group AB is trading above its industry average

If EV/EBIT returns to its Industry Average (14.5), the stock would be worth kr-24.43 (231% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-261%
Maximum Upside
No Upside Scenarios
Average Downside
246%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -11.1 kr18.65
0%
Industry Average 14.5 kr-24.43
-231%
Country Average 17.8 kr-29.97
-261%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
SE
Wise Group AB
STO:WISE
137.8m SEK -11.1 -9.1
JP
Recruit Holdings Co Ltd
TSE:6098
10.6T JPY 18.3 25.5
NL
Randstad NV
AEX:RAND
4.3B EUR 10.1 14.6
CN
51job Inc
F:IWQ
3.9B EUR 39.9 49
CH
Adecco Group AG
SIX:ADEN
3.3B CHF 9.9 12.4
US
Robert Half Inc
SWB:RHJ
3.5B EUR 47.7 30.9
PL
Benefit Systems SA
WSE:BFT
12.7B PLN 19.9 22.7
JP
Persol Holdings Co Ltd
TSE:2181
537.6B JPY 7.8 13.7
US
Korn Ferry
NYSE:KFY
3.4B USD 7.3 12.8
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 19.2 30.7
US
Robert Half International Inc
NYSE:RHI
2.8B USD 29.3 20.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Wise Group AB
STO:WISE
Average EV/EBIT: 20.9
Negative Multiple: -11.1
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
18.3
N/A N/A
NL
R
Randstad NV
AEX:RAND
10.1
17%
0.6
CN
5
51job Inc
F:IWQ
39.9
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
9.9
16%
0.6
US
R
Robert Half Inc
SWB:RHJ
47.7
73%
0.7
PL
B
Benefit Systems SA
WSE:BFT
19.9
9%
2.2
JP
P
Persol Holdings Co Ltd
TSE:2181
7.8
N/A N/A
US
Korn Ferry
NYSE:KFY
7.3
10%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
US
Robert Half International Inc
NYSE:RHI
29.3
73%
0.4
P/E Multiple
Earnings Growth PEG
SE
Wise Group AB
STO:WISE
Average P/E: 23.3
Negative Multiple: -9.1
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
25.5
18%
1.4
NL
R
Randstad NV
AEX:RAND
14.6
26%
0.6
CN
5
51job Inc
F:IWQ
49
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
12.4
24%
0.5
US
R
Robert Half Inc
SWB:RHJ
30.9
30%
1
PL
B
Benefit Systems SA
WSE:BFT
22.7
26%
0.9
JP
P
Persol Holdings Co Ltd
TSE:2181
13.7
14%
1
US
Korn Ferry
NYSE:KFY
12.8
11%
1.2
JP
TechnoPro Holdings Inc
TSE:6028
30.7
19%
1.6
US
Robert Half International Inc
NYSE:RHI
20.4
29%
0.7

Market Distribution

Lower than 100% of companies in Sweden
Percentile
0th
Based on 1 191 companies
0th percentile
-11.1
Low
0.2 — 14
Typical Range
14 — 23.3
High
23.3 —
Distribution Statistics
Sweden
Min 0.2
30th Percentile 14
Median 17.8
70th Percentile 23.3
Max 4 325.3

Wise Group AB
Glance View

Market Cap
137.8m SEK
Industry
Professional Services

Wise Group AB engages in the activities specializing in recruitment, consultancy, and other services within human resources (HR). The company is headquartered in Goeteborg, Vastra Gotalands. The company went IPO on 2007-04-16. The company is a parent company within the Wise Group (the Group). The Group offers Web-based services within process descriptions and document support, expertize and capacity within professional consultancy services, as well as recruitment, management outplacement and career coaching. As of December 31, 2011, the Company had six subsidiaries, which operated as separate business segments, namely Netsurvey Bolinder AB, responsible for employee and customer surveys; Wise Consulting AB, responsible for coaching, conversions and human resources (HR) consulting; Wise OnLine AB, offering online services for information and decision support in the HR area; K2 Search AB, a search and executive search company; Wise Professionals AB, engaged in the recruitment of skilled staff for advanced services, and Talentum HR AB, offering consultancy, guidance, education and seminars.

WISE Intrinsic Value
61.75 SEK
Undervaluation 70%
Intrinsic Value
Price kr18.65
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett