Wihlborgs Fastigheter AB
STO:WIHL

Watchlist Manager
Wihlborgs Fastigheter AB Logo
Wihlborgs Fastigheter AB
STO:WIHL
Watchlist
Price: 93.8 SEK -2.65% Market Closed
Market Cap: 28.8B SEK

Relative Value

The Relative Value of one WIHL stock under the Base Case scenario is hidden SEK. Compared to the current market price of 93.8 SEK, Wihlborgs Fastigheter AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WIHL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
20
Median 3Y
7.3
Median 5Y
7
Industry
3.6
Forward
6.6
vs History
20
vs Industry
0
Median 3Y
14.2
Median 5Y
8.5
Industry
16.4
Forward
14.5
vs History
1
vs Industry
17
Median 3Y
13.4
Median 5Y
12.8
Industry
11
vs History
22
vs Industry
28
Median 3Y
10.8
Median 5Y
11
Industry
12.9
vs History
12
vs Industry
20
Median 3Y
1.1
Median 5Y
1
Industry
0.8
vs History
14
vs Industry
23
Median 3Y
11.6
Median 5Y
11.5
Industry
6.5
Forward
13.6
vs History
15
vs Industry
30
Median 3Y
15.3
Median 5Y
15.2
Industry
11.8
vs History
17
vs Industry
32
Median 3Y
16.5
Median 5Y
16.5
Industry
15.6
Forward
19.7
vs History
17
vs Industry
39
Median 3Y
16.5
Median 5Y
16.5
Industry
18.8
Forward
19.1
vs History
1
vs Industry
21
Median 3Y
23.4
Median 5Y
21.1
Industry
18.5
vs History
1
vs Industry
23
Median 3Y
23.4
Median 5Y
21.1
Industry
20
vs History
6
vs Industry
37
Median 3Y
0.8
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

WIHL Competitors Multiples
Wihlborgs Fastigheter AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Wihlborgs Fastigheter AB
STO:WIHL
28.8B SEK 6.9 16.9 20.5 20.5
CN
FLJ Group Ltd
NASDAQ:XHG
32.5B USD 817 -1 038.7 -17 422.4 -17 094
DE
Vonovia SE
XETRA:VNA
20.1B EUR 53.6 -6.1 -30.8 -28.2
HK
Swire Properties Ltd
HKEX:1972
99.1B HKD 6.9 -129.2 17.2 17.2
PH
SM Prime Holdings Inc
XPHS:SMPH
668B PHP 4.9 15.3 11.9 14.6
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
74B CNY 5.3 27.5 22.3 22.3
SG
Capitaland Investment Ltd
SGX:9CI
13.7B SGD 4.9 28.5 20.6 24.5
BM
Hongkong Land Holdings Ltd
SGX:H78
9.6B USD 4.8 -6.9 23.8 24.4
SE
Sagax AB
STO:SAGA A
94.8B SEK 19 18 31.2 31.2
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
72.2B HKD 4.2 19.5 13.6 13.6
CH
Swiss Prime Site AG
SIX:SPSN
8.1B CHF 12.2 22.4 30.2 30.8
P/E Multiple
Earnings Growth PEG
SE
Wihlborgs Fastigheter AB
STO:WIHL
Average P/E: 21.2
16.9
8%
2.1
CN
FLJ Group Ltd
NASDAQ:XHG
Negative Multiple: -1 038.7 N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -6.1 N/A N/A
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -129.2 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
15.3
10%
1.5
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
27.5
23%
1.2
SG
Capitaland Investment Ltd
SGX:9CI
28.5
21%
1.4
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -6.9 N/A N/A
SE
S
Sagax AB
STO:SAGA A
18
N/A N/A
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
19.5
18%
1.1
CH
Swiss Prime Site AG
SIX:SPSN
22.4
1%
22.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Wihlborgs Fastigheter AB
STO:WIHL
Average EV/EBITDA: 21.3
20.5
6%
3.4
CN
FLJ Group Ltd
NASDAQ:XHG
Negative Multiple: -17 422.4 N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -30.8 N/A N/A
HK
S
Swire Properties Ltd
HKEX:1972
17.2
11%
1.6
PH
S
SM Prime Holdings Inc
XPHS:SMPH
11.9
9%
1.3
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
22.3
50%
0.4
SG
Capitaland Investment Ltd
SGX:9CI
20.6
24%
0.9
BM
Hongkong Land Holdings Ltd
SGX:H78
23.8
16%
1.5
SE
S
Sagax AB
STO:SAGA A
31.2
12%
2.6
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
13.6
20%
0.7
CH
Swiss Prime Site AG
SIX:SPSN
30.2
6%
5