Wihlborgs Fastigheter AB
STO:WIHL

Watchlist Manager
Wihlborgs Fastigheter AB Logo
Wihlborgs Fastigheter AB
STO:WIHL
Watchlist
Price: 104.4 SEK 2.45% Market Closed
Market Cap: 32.1B SEK
Have any thoughts about
Wihlborgs Fastigheter AB?
Write Note

Relative Value

The Relative Value of one WIHL stock under the Base Case scenario is 153.73 SEK. Compared to the current market price of 104.4 SEK, Wihlborgs Fastigheter AB is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WIHL Relative Value
Base Case
153.73 SEK
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
20
Median 3Y
7.3
Median 5Y
6.8
Industry
3.6
Forward
7.6
vs History
6
vs Industry
0
Median 3Y
12.4
Median 5Y
7.5
Industry
16.7
Forward
18.3
vs History
7
vs Industry
17
Median 3Y
13.4
Median 5Y
12.5
Industry
10.9
vs History
39
vs Industry
28
Median 3Y
10.8
Median 5Y
10.7
Industry
13.3
vs History
6
vs Industry
20
Median 3Y
1.1
Median 5Y
1
Industry
0.8
vs History
36
vs Industry
23
Median 3Y
11.5
Median 5Y
11.3
Industry
6.6
Forward
11.1
vs History
34
vs Industry
30
Median 3Y
15.3
Median 5Y
15
Industry
11.9
vs History
34
vs Industry
32
Median 3Y
16.5
Median 5Y
16.5
Industry
15.8
Forward
16.9
vs History
34
vs Industry
39
Median 3Y
16.5
Median 5Y
16.5
Industry
19
Forward
17.1
vs History
20
vs Industry
21
Median 3Y
23.4
Median 5Y
20.4
Industry
18.5
vs History
20
vs Industry
23
Median 3Y
23.4
Median 5Y
20.4
Industry
20.1
vs History
30
vs Industry
37
Median 3Y
0.8
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

WIHL Competitors Multiples
Wihlborgs Fastigheter AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Wihlborgs Fastigheter AB
STO:WIHL
32.1B SEK 8 697.7 17 17
DE
Vonovia SE
XETRA:VNA
24.2B EUR 50.2 -8.5 -35.4 -31.7
PH
SM Prime Holdings Inc
XPHS:SMPH
715.6B PHP 5.4 16.8 12.7 15.6
HK
Swire Properties Ltd
HKEX:1972
92.7B HKD 6.3 41.8 15 15
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
76.1B CNY 5.4 28.3 25.3 25.3
IL
Azrieli Group Ltd
TASE:AZRG
35.3B ILS 11.4 17 17.8 18.2
DE
Deutsche Wohnen SE
XETRA:DWNI
9.2B EUR 7.6 -37.3 16.2 23.4
SG
Capitaland Investment Ltd
SGX:9CI
13.3B SGD 4.8 73.3 22.8 26.8
BM
Hongkong Land Holdings Ltd
SGX:H78
9.8B USD 4.4 -8.8 22.5 23.1
SE
Sagax AB
STO:SAGA A
105.5B SEK 21.9 27.6 34.4 34.4
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
64.4B HKD 3.8 17.6 11.9 11.9
P/E Multiple
Earnings Growth P/E to Growth
SE
Wihlborgs Fastigheter AB
STO:WIHL
Average P/E: 115
697.7
N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -8.5 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
16.8
35%
0.5
HK
S
Swire Properties Ltd
HKEX:1972
41.8
225%
0.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
28.3
59%
0.5
IL
Azrieli Group Ltd
TASE:AZRG
17
-36%
N/A
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -37.3 N/A N/A
SG
Capitaland Investment Ltd
SGX:9CI
73.3
393%
0.2
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -8.8 N/A N/A
SE
S
Sagax AB
STO:SAGA A
27.6
N/A N/A
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
17.6
70%
0.3

See Also

Discover More
Back to Top