Wihlborgs Fastigheter AB
STO:WIHL

Watchlist Manager
Wihlborgs Fastigheter AB Logo
Wihlborgs Fastigheter AB
STO:WIHL
Watchlist
Price: 99.05 SEK -0.65% Market Closed
Market Cap: 30.5B SEK

Relative Value

The Relative Value of one WIHL stock under the Base Case scenario is 162.67 SEK. Compared to the current market price of 99.05 SEK, Wihlborgs Fastigheter AB is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WIHL Relative Value
Base Case
162.67 SEK
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
27
Median 3Y
7.3
Median 5Y
7
Industry
3.6
Forward
6.8
vs History
25
vs Industry
31
Median 3Y
17
Median 5Y
9.8
Industry
16.4
Forward
15.6
vs History
6
vs Industry
19
Median 3Y
13.4
Median 5Y
13
Industry
10.8
vs History
33
vs Industry
26
Median 3Y
10.8
Median 5Y
11.1
Industry
12.6
vs History
22
vs Industry
26
Median 3Y
1.1
Median 5Y
1.1
Industry
0.8
vs History
22
vs Industry
16
Median 3Y
11.6
Median 5Y
11.5
Industry
6.4
Forward
13.4
vs History
23
vs Industry
24
Median 3Y
15.3
Median 5Y
15.2
Industry
11.8
vs History
23
vs Industry
26
Median 3Y
16.5
Median 5Y
16.5
Industry
15.7
Forward
19.2
vs History
23
vs Industry
33
Median 3Y
16.5
Median 5Y
16.5
Industry
18.9
Forward
19.3
vs History
4
vs Industry
13
Median 3Y
23.4
Median 5Y
21.2
Industry
18.3
vs History
4
vs Industry
17
Median 3Y
23.4
Median 5Y
21.2
Industry
20
vs History
12
vs Industry
25
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7

Multiples Across Competitors

WIHL Competitors Multiples
Wihlborgs Fastigheter AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Wihlborgs Fastigheter AB
STO:WIHL
30.5B SEK 7.3 17.8 20.8 20.8
DE
Vonovia SE
XETRA:VNA
23.7B EUR 4.5 -26.5 24.2 25.7
HK
Swire Properties Ltd
HKEX:1972
95.9B HKD 6.6 -125.2 16.1 17
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
85B CNY 5.2 26.9 21.3 21.3
PH
SM Prime Holdings Inc
XPHS:SMPH
657.9B PHP 4.9 15 11.8 14.5
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
84.3B HKD 4.6 21.8 14.7 14.7
CH
Swiss Prime Site AG
SIX:SPSN
8.7B CHF 13.2 24.2 31.8 32.4
SE
Sagax AB
STO:SAGA A
98.9B SEK 19.8 18.8 32.2 32.2
BM
Hongkong Land Holdings Ltd
SGX:H78
10.2B USD 5.1 -7.4 25 25.6
SG
Capitaland Investment Ltd
SGX:9CI
13.3B SGD 4.7 27.8 19.8 23.5
DE
Deutsche Wohnen SE
XETRA:DWNI
8.9B EUR 4.8 -15.1 16.2 17
P/E Multiple
Earnings Growth PEG
SE
Wihlborgs Fastigheter AB
STO:WIHL
Average P/E: 21.8
17.8
10%
1.8
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -26.5 N/A N/A
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -125.2 N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
26.9
28%
1
PH
S
SM Prime Holdings Inc
XPHS:SMPH
15
10%
1.5
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
21.8
15%
1.5
CH
Swiss Prime Site AG
SIX:SPSN
24.2
1%
24.2
SE
S
Sagax AB
STO:SAGA A
18.8
6%
3.1
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -7.4 N/A N/A
SG
Capitaland Investment Ltd
SGX:9CI
27.8
27%
1
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -15.1 N/A N/A