Wihlborgs Fastigheter AB
STO:WIHL

Watchlist Manager
Wihlborgs Fastigheter AB Logo
Wihlborgs Fastigheter AB
STO:WIHL
Watchlist
Price: 109.4 SEK -1.35% Market Closed
Market Cap: 33.6B SEK
Have any thoughts about
Wihlborgs Fastigheter AB?
Write Note

Income Statement

Earnings Waterfall
Wihlborgs Fastigheter AB

Revenue
4B SEK
Cost of Revenue
-991m SEK
Gross Profit
3B SEK
Operating Expenses
-269m SEK
Operating Income
2.8B SEK
Other Expenses
-2.7B SEK
Net Income
46m SEK

Income Statement
Wihlborgs Fastigheter AB

Rotate your device to view
Income Statement
Currency: SEK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 884
N/A
1 890
+0%
1 905
+1%
1 877
-1%
1 896
+1%
1 935
+2%
1 953
+1%
1 968
+1%
1 982
+1%
1 996
+1%
2 030
+2%
2 086
+3%
2 142
+3%
2 244
+5%
2 351
+5%
2 470
+5%
2 575
+4%
2 629
+2%
2 684
+2%
2 734
+2%
2 829
+3%
2 905
+3%
2 983
+3%
3 046
+2%
3 056
+0%
3 088
+1%
3 074
0%
3 031
-1%
3 003
-1%
2 977
-1%
3 060
+3%
3 053
0%
3 118
+2%
3 217
+3%
3 335
+4%
3 511
+5%
3 671
+5%
3 800
+4%
3 881
+2%
3 950
+2%
4 018
+2%
Gross Profit
Cost of Revenue
(411)
(404)
(404)
(396)
(400)
(406)
(408)
(416)
(417)
(414)
(418)
(439)
(454)
(491)
(531)
(571)
(594)
(607)
(622)
(631)
(659)
(687)
(720)
(726)
(730)
(736)
(730)
(733)
(732)
(738)
(727)
(733)
(755)
(804)
(862)
(923)
(935)
(936)
(953)
(969)
(991)
Gross Profit
1 473
N/A
1 486
+1%
1 501
+1%
1 481
-1%
1 496
+1%
1 529
+2%
1 545
+1%
1 552
+0%
1 565
+1%
1 582
+1%
1 612
+2%
1 647
+2%
1 688
+2%
1 753
+4%
1 820
+4%
1 899
+4%
1 981
+4%
2 022
+2%
2 062
+2%
2 103
+2%
2 170
+3%
2 218
+2%
2 263
+2%
2 320
+3%
2 326
+0%
2 352
+1%
2 344
0%
2 298
-2%
2 271
-1%
2 239
-1%
2 333
+4%
2 320
-1%
2 363
+2%
2 413
+2%
2 473
+2%
2 588
+5%
2 736
+6%
2 864
+5%
2 928
+2%
2 981
+2%
3 027
+2%
Operating Income
Operating Expenses
(131)
(136)
(136)
(141)
(144)
(143)
(143)
(141)
(141)
(142)
(148)
(146)
(144)
(150)
(157)
(166)
(177)
(181)
(187)
(191)
(195)
(200)
(200)
(205)
(204)
(207)
(204)
(205)
(211)
(209)
(225)
(165)
(170)
(240)
(235)
(241)
(244)
(251)
(262)
(263)
(269)
Selling, General & Administrative
(131)
(136)
(145)
(150)
(153)
(152)
(151)
(149)
(149)
(150)
(152)
(150)
(148)
(154)
(158)
(167)
(178)
(182)
(187)
(191)
(195)
(200)
(203)
(212)
(211)
(214)
(210)
(211)
(217)
(215)
(228)
(232)
(237)
(243)
(237)
(243)
(246)
(253)
(264)
(265)
(271)
Other Operating Expenses
0
0
9
9
9
9
8
8
8
8
4
4
4
4
1
0
0
0
0
0
0
0
3
7
7
7
6
6
6
6
3
67
67
3
2
0
0
0
2
0
0
Operating Income
1 342
N/A
1 350
+1%
1 365
+1%
1 340
-2%
1 352
+1%
1 386
+3%
1 402
+1%
1 411
+1%
1 424
+1%
1 440
+1%
1 464
+2%
1 501
+3%
1 544
+3%
1 603
+4%
1 663
+4%
1 733
+4%
1 804
+4%
1 841
+2%
1 875
+2%
1 912
+2%
1 975
+3%
2 018
+2%
2 063
+2%
2 115
+3%
2 122
+0%
2 145
+1%
2 140
0%
2 093
-2%
2 060
-2%
2 030
-1%
2 108
+4%
2 155
+2%
2 193
+2%
2 173
-1%
2 238
+3%
2 347
+5%
2 492
+6%
2 613
+5%
2 666
+2%
2 718
+2%
2 758
+1%
Pre-Tax Income
Interest Income Expense
(685)
(919)
(873)
(484)
254
590
1 457
1 282
1 515
1 385
1 805
1 903
1 579
1 926
1 569
1 516
1 263
1 109
880
853
734
604
1 204
1 181
1 116
1 335
443
650
874
883
2 062
2 456
2 675
2 415
673
(134)
(738)
(1 817)
(2 690)
(2 604)
(2 652)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
64
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
657
N/A
431
-34%
492
+14%
856
+74%
1 606
+88%
1 976
+23%
2 859
+45%
2 693
-6%
2 939
+9%
2 825
-4%
3 274
+16%
3 404
+4%
3 123
-8%
3 529
+13%
3 231
-8%
3 248
+1%
3 066
-6%
2 949
-4%
2 755
-7%
2 765
+0%
2 709
-2%
2 622
-3%
3 267
+25%
3 296
+1%
3 238
-2%
3 480
+7%
2 583
-26%
2 743
+6%
2 934
+7%
2 977
+1%
4 170
+40%
4 611
+11%
4 868
+6%
4 588
-6%
2 911
-37%
2 213
-24%
1 754
-21%
796
-55%
(24)
N/A
114
N/A
106
-7%
Net Income
Tax Provision
(111)
(70)
(97)
(219)
(362)
(428)
(581)
(528)
(239)
(220)
(298)
(341)
(638)
(728)
(663)
(666)
(467)
(407)
(352)
(354)
(302)
(311)
(344)
(340)
(534)
(406)
(361)
(387)
(413)
(603)
(822)
(925)
(978)
(922)
(623)
(486)
(390)
(183)
(3)
(48)
(60)
Income from Continuing Operations
546
361
395
637
1 244
1 548
2 278
2 165
2 700
2 605
2 976
3 063
2 485
2 801
2 568
2 582
2 599
2 542
2 403
2 411
2 407
2 311
2 923
2 956
2 704
3 074
2 222
2 356
2 521
2 374
3 348
3 686
3 890
3 666
2 288
1 727
1 364
613
(27)
66
46
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
546
N/A
361
-34%
395
+9%
637
+61%
1 244
+95%
1 548
+24%
2 278
+47%
2 165
-5%
2 700
+25%
2 605
-4%
2 976
+14%
3 063
+3%
2 485
-19%
2 801
+13%
2 568
-8%
2 582
+1%
2 599
+1%
2 542
-2%
2 403
-5%
2 411
+0%
2 407
0%
2 311
-4%
2 923
+26%
2 956
+1%
2 704
-9%
3 074
+14%
2 222
-28%
2 356
+6%
2 521
+7%
2 374
-6%
3 348
+41%
3 686
+10%
3 890
+6%
3 666
-6%
2 288
-38%
1 727
-25%
1 364
-21%
613
-55%
(27)
N/A
66
N/A
46
-30%
EPS (Diluted)
3.54
N/A
2.34
-34%
2.57
+10%
4.14
+61%
8.09
+95%
10.07
+24%
14.81
+47%
14.07
-5%
17.55
+25%
16.93
-4%
9.67
-43%
19.91
+106%
16.15
-19%
18.22
+13%
8.35
-54%
16.79
+101%
16.9
+1%
16.53
-2%
7.82
-53%
15.68
+101%
15.66
0%
15.04
-4%
9.51
-37%
19.23
+102%
17.59
-9%
20
+14%
7.23
-64%
15.33
+112%
8.2
-47%
7.72
-6%
10.89
+41%
11.99
+10%
12.65
+6%
11.92
-6%
7.44
-38%
5.62
-24%
4.44
-21%
1.99
-55%
-0.09
N/A
0.21
N/A
0.15
-29%

See Also

Discover More