Wallenstam AB
STO:WALL B
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (12.5), the stock would be worth kr45.13 (15% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.8 | kr39.16 |
0%
|
| 3-Year Average | 12.5 | kr45.13 |
+15%
|
| 5-Year Average | 13.1 | kr47.26 |
+21%
|
| Industry Average | 6.2 | kr22.46 |
-43%
|
| Country Average | 21.3 | kr77.18 |
+97%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
|
Wallenstam AB
STO:WALL B
|
24.9B SEK | 10.8 | 10.4 | |
| DE |
|
Vonovia SE
XETRA:VNA
|
19.4B EUR | 26.8 | 5.2 | |
| IL |
|
Azrieli Group Ltd
TASE:AZRG
|
56.8B ILS | 20.3 | 30.1 | |
| HK |
S
|
Swire Properties Ltd
HKEX:1972
|
143.9B HKD | -40.2 | -93.9 | |
| BM |
|
Hongkong Land Holdings Ltd
SGX:H78
|
17B USD | 166.5 | 13.5 | |
| CH |
|
Swiss Prime Site AG
SIX:SPSN
|
10.9B CHF | 20.3 | 28.6 | |
| CN |
|
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
|
106.9B HKD | 25.4 | 23.5 | |
| CL |
P
|
Plaza SA
SGO:MALLPLAZA
|
9.8T CLP | 28.1 | 6.8 | |
| SG |
|
Capitaland Investment Ltd
SGX:9CI
|
13.9B SGD | 16.1 | 95.6 | |
| CN |
|
Zhejiang China Commodities City Group Co Ltd
SSE:600415
|
72.7B CNY | 34.6 | 16.5 | |
| HK |
W
|
Wharf Real Estate Investment Company Ltd
HKEX:1997
|
73.9B HKD | 29.5 | -17.5 |
Market Distribution
| Min | 0.6 |
| 30th Percentile | 12.2 |
| Median | 21.3 |
| 70th Percentile | 31.9 |
| Max | 19 008.8 |
Other Multiples
Wallenstam AB
Glance View
Wallenstam AB, entrenched in the annals of Swedish real estate history, exudes a steadfast presence in the urban development arena, focusing primarily on residential and commercial properties. Founded in 1944, the company has etched its legacy by gradually transforming from a regional player into a significant force on the national stage. With its headquarters in Gothenburg, Wallenstam has strategically expanded its portfolio across major cities like Stockholm and Helsingborg. The company’s operational prowess lies in its ability to grasp demographic trends, allowing it to construct rental apartments that cater to the varying needs of urban residents. This versatility, paired with a commitment to sustainable practices, has forged a reputation for delivering high-quality living spaces intertwined with green energy initiatives. Financially, Wallenstam’s strategy hinges on a cyclic model of construction, development, and property management. By retaining ownership of most of its developments, the company ensures a steady stream of rental income. This stream is augmented by strategic property sales, unlocking the embedded value within their expansive portfolio. Wallenstam also dives into the green energy sector, generating and selling renewable energy through wind power. This diversification not only aligns with the company’s sustainability ethos but also establishes an ancillary revenue source. Ultimately, their mastery in balancing development ambitions with robust financial management underscores Wallenstam’s enduring appeal in the real estate market.