Wallenstam AB
STO:WALL B

Watchlist Manager
Wallenstam AB Logo
Wallenstam AB
STO:WALL B
Watchlist
Price: 47.04 SEK -1.09%
Market Cap: 30.9B SEK
Have any thoughts about
Wallenstam AB?
Write Note

Relative Value

The Relative Value of one WALL B stock under the Base Case scenario is 61.08 SEK. Compared to the current market price of 47.04 SEK, Wallenstam AB is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WALL B Relative Value
Base Case
61.08 SEK
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
10
Median 3Y
11.5
Median 5Y
10.8
Industry
3.6
Forward
10.6
vs History
vs Industry
15
Median 3Y
5.2
Median 5Y
6
Industry
16.7
Forward
31.6
vs History
34
vs Industry
10
Median 3Y
25.2
Median 5Y
22.5
Industry
10.9
vs History
34
vs Industry
24
Median 3Y
15.5
Median 5Y
13.1
Industry
13.3
vs History
26
vs Industry
28
Median 3Y
1
Median 5Y
0.9
Industry
0.8
vs History
60
vs Industry
17
Median 3Y
13.6
Median 5Y
13
Industry
6.6
Forward
11.9
vs History
55
vs Industry
14
Median 3Y
23.1
Median 5Y
22
Industry
11.9
vs History
42
vs Industry
16
Median 3Y
22.1
Median 5Y
21.4
Industry
15.8
Forward
18.9
vs History
44
vs Industry
25
Median 3Y
22.5
Median 5Y
22.1
Industry
19
Forward
20.4
vs History
36
vs Industry
15
Median 3Y
28.8
Median 5Y
26.5
Industry
18.5
vs History
36
vs Industry
18
Median 3Y
29
Median 5Y
26.8
Industry
20.1
vs History
33
vs Industry
55
Median 3Y
0.6
Median 5Y
0.5
Industry
0.7

Multiples Across Competitors

WALL B Competitors Multiples
Wallenstam AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Wallenstam AB
STO:WALL B
31.2B SEK 10.1 -87.2 21.4 21.4
DE
Vonovia SE
XETRA:VNA
24B EUR 49.8 -8.5 -35.3 -31.6
PH
SM Prime Holdings Inc
XPHS:SMPH
725.7B PHP 5.5 17 12.9 15.8
HK
Swire Properties Ltd
HKEX:1972
91.8B HKD 6.3 41.6 14.9 14.9
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
76.3B CNY 5.5 28.4 25.3 25.3
SG
Capitaland Investment Ltd
SGX:9CI
13.2B SGD 4.7 73 22.8 26.7
BM
Hongkong Land Holdings Ltd
SGX:H78
9.6B USD 4.5 -8.9 22.7 23.2
IL
Azrieli Group Ltd
TASE:AZRG
35.2B ILS 11.4 16.9 17.7 18.1
DE
Deutsche Wohnen SE
XETRA:DWNI
9.1B EUR 7.6 -36.9 16.1 23.2
SE
Sagax AB
STO:SAGA A
104.1B SEK 21.6 27.2 34.1 34.1
CH
Swiss Prime Site AG
SIX:SPSN
7.5B CHF 11.3 40.7 30.2 30.7
P/E Multiple
Earnings Growth P/E to Growth
SE
Wallenstam AB
STO:WALL B
Average P/E: 35
Negative Multiple: -87.2
N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -8.5 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
17
35%
0.5
HK
S
Swire Properties Ltd
HKEX:1972
41.6
225%
0.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
28.4
59%
0.5
SG
Capitaland Investment Ltd
SGX:9CI
73
393%
0.2
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -8.9 N/A N/A
IL
Azrieli Group Ltd
TASE:AZRG
16.9
-36%
N/A
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -36.9 N/A N/A
SE
S
Sagax AB
STO:SAGA A
27.2
N/A N/A
CH
Swiss Prime Site AG
SIX:SPSN
40.7
34%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Wallenstam AB
STO:WALL B
Average EV/EBITDA: 21.8
21.4
31%
0.7
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -35.3 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
12.9
32%
0.4
HK
S
Swire Properties Ltd
HKEX:1972
14.9
27%
0.6
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
25.3
202%
0.1
SG
Capitaland Investment Ltd
SGX:9CI
22.8
74%
0.3
BM
Hongkong Land Holdings Ltd
SGX:H78
22.7
7%
3
IL
Azrieli Group Ltd
TASE:AZRG
17.7
39%
0.5
DE
Deutsche Wohnen SE
XETRA:DWNI
16.1
21%
0.8
SE
S
Sagax AB
STO:SAGA A
34.1
55%
0.6
CH
Swiss Prime Site AG
SIX:SPSN
30.2
14%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Wallenstam AB
STO:WALL B
Average EV/EBIT: 23.3
21.4
39%
0.6
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -31.6 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
15.8
34%
0.5
HK
S
Swire Properties Ltd
HKEX:1972
14.9
26%
0.6
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
25.3
157%
0.2
SG
Capitaland Investment Ltd
SGX:9CI
26.7
105%
0.3
BM
Hongkong Land Holdings Ltd
SGX:H78
23.2
1%
42.7
IL
Azrieli Group Ltd
TASE:AZRG
18.1
44%
0.4
DE
Deutsche Wohnen SE
XETRA:DWNI
23.2
308%
0.1
SE
S
Sagax AB
STO:SAGA A
34.1
71%
0.5
CH
Swiss Prime Site AG
SIX:SPSN
30.7
23%
1.3

See Also

Discover More
Back to Top