Wallenstam AB
STO:WALL B

Watchlist Manager
Wallenstam AB Logo
Wallenstam AB
STO:WALL B
Watchlist
Price: 47.24 SEK 0.43% Market Closed
Market Cap: 31B SEK

Relative Value

The Relative Value of one WALL B stock under the Base Case scenario is 60.47 SEK. Compared to the current market price of 47.24 SEK, Wallenstam AB is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WALL B Relative Value
Base Case
60.47 SEK
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
19
Median 3Y
11.1
Median 5Y
10.8
Industry
3.6
Forward
10.4
vs History
9
vs Industry
14
Median 3Y
5.3
Median 5Y
6.4
Industry
16.4
Forward
27.3
vs History
44
vs Industry
14
Median 3Y
25.2
Median 5Y
23.7
Industry
10.8
vs History
65
vs Industry
28
Median 3Y
13.6
Median 5Y
13.1
Industry
12.6
vs History
42
vs Industry
40
Median 3Y
1
Median 5Y
0.9
Industry
0.8
vs History
82
vs Industry
31
Median 3Y
13.1
Median 5Y
13
Industry
6.4
Forward
11.7
vs History
95
vs Industry
34
Median 3Y
21.5
Median 5Y
22
Industry
11.8
vs History
76
vs Industry
35
Median 3Y
20.4
Median 5Y
21.4
Industry
15.7
Forward
17.5
vs History
73
vs Industry
40
Median 3Y
20.6
Median 5Y
22.1
Industry
18.9
Forward
19.4
vs History
44
vs Industry
22
Median 3Y
28.7
Median 5Y
27.6
Industry
18.3
vs History
46
vs Industry
24
Median 3Y
28.9
Median 5Y
27.8
Industry
20
vs History
49
vs Industry
67
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7

Multiples Across Competitors

WALL B Competitors Multiples
Wallenstam AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Wallenstam AB
STO:WALL B
30.9B SEK 9.8 40 17.4 18.4
DE
Vonovia SE
XETRA:VNA
23.7B EUR 4.5 -26.5 24.2 25.7
HK
Swire Properties Ltd
HKEX:1972
95.9B HKD 6.6 -125.2 16.1 17
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
85B CNY 5.2 26.9 21.3 21.3
PH
SM Prime Holdings Inc
XPHS:SMPH
657.9B PHP 4.9 15 11.8 14.5
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
84.3B HKD 4.6 21.8 14.7 14.7
CH
Swiss Prime Site AG
SIX:SPSN
8.7B CHF 13.2 24.2 31.8 32.4
SE
Sagax AB
STO:SAGA A
98.9B SEK 19.8 18.8 32.2 32.2
BM
Hongkong Land Holdings Ltd
SGX:H78
10.2B USD 5.1 -7.4 25 25.6
SG
Capitaland Investment Ltd
SGX:9CI
13.3B SGD 4.7 27.8 19.8 23.5
DE
Deutsche Wohnen SE
XETRA:DWNI
8.9B EUR 4.8 -15.1 16.2 17
P/E Multiple
Earnings Growth PEG
SE
Wallenstam AB
STO:WALL B
Average P/E: 24.9
40
15%
2.7
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -26.5 N/A N/A
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -125.2 N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
26.9
28%
1
PH
S
SM Prime Holdings Inc
XPHS:SMPH
15
10%
1.5
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
21.8
15%
1.5
CH
Swiss Prime Site AG
SIX:SPSN
24.2
1%
24.2
SE
S
Sagax AB
STO:SAGA A
18.8
6%
3.1
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -7.4 N/A N/A
SG
Capitaland Investment Ltd
SGX:9CI
27.8
27%
1
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -15.1 N/A N/A