Wallenstam AB
STO:WALL B

Watchlist Manager
Wallenstam AB Logo
Wallenstam AB
STO:WALL B
Watchlist
Price: 47.2 SEK -0.76%
Market Cap: 31B SEK
Have any thoughts about
Wallenstam AB?
Write Note

Income Statement

Earnings Waterfall
Wallenstam AB

Revenue
3.1B SEK
Cost of Revenue
-1.3B SEK
Gross Profit
1.8B SEK
Operating Expenses
-150m SEK
Operating Income
1.6B SEK
Other Expenses
-2B SEK
Net Income
-354m SEK

Income Statement
Wallenstam AB

Rotate your device to view
Income Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 051
N/A
2 066
+1%
2 092
+1%
2 131
+2%
2 170
+2%
2 226
+3%
2 275
+2%
2 324
+2%
2 378
+2%
2 424
+2%
2 465
+2%
2 490
+1%
2 533
+2%
2 592
+2%
2 663
+3%
2 730
+3%
2 876
+5%
2 989
+4%
3 060
+2%
Gross Profit
Cost of Revenue
(815)
(802)
(806)
(1 133)
(1 138)
(1 157)
(1 163)
(860)
(849)
(875)
(896)
(923)
(969)
(998)
(1 017)
(1 277)
(1 267)
(1 259)
(1 265)
Gross Profit
1 236
N/A
1 264
+2%
1 286
+2%
998
-22%
1 032
+3%
1 069
+4%
1 112
+4%
1 464
+32%
1 529
+4%
1 549
+1%
1 569
+1%
1 567
0%
1 564
0%
1 594
+2%
1 646
+3%
1 453
-12%
1 609
+11%
1 730
+8%
1 795
+4%
Operating Income
Operating Expenses
22
44
36
(26)
(53)
(49)
(29)
26
45
109
107
127
461
111
119
97
(26)
(84)
(150)
Depreciation & Amortization
(57)
(57)
(57)
(76)
(76)
(76)
(76)
(76)
(76)
(75)
(71)
(74)
(77)
(81)
(90)
(91)
(92)
(93)
(92)
Other Operating Expenses
79
101
93
50
23
27
47
102
121
184
178
201
538
192
209
188
66
9
(58)
Operating Income
1 258
N/A
1 308
+4%
1 322
+1%
972
-26%
979
+1%
1 020
+4%
1 083
+6%
1 490
+38%
1 574
+6%
1 658
+5%
1 676
+1%
1 694
+1%
2 025
+20%
1 705
-16%
1 765
+4%
1 550
-12%
1 583
+2%
1 646
+4%
1 645
0%
Pre-Tax Income
Interest Income Expense
2 215
2 274
2 138
1 423
1 942
2 424
2 860
3 882
4 200
4 435
4 139
(1 268)
(2 512)
(3 978)
(4 486)
(2 153)
(1 823)
(1 518)
(2 033)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
300
300
0
359
59
59
59
0
0
Total Other Income
(30)
(35)
(41)
(2)
(21)
(21)
(20)
(1)
(19)
(19)
(17)
(15)
(18)
(21)
(29)
(38)
(29)
(21)
(11)
Pre-Tax Income
3 443
N/A
3 547
+3%
3 419
-4%
2 393
-30%
2 900
+21%
3 423
+18%
3 923
+15%
5 371
+37%
5 755
+7%
6 074
+6%
6 098
+0%
711
-88%
(505)
N/A
(1 935)
-283%
(2 691)
-39%
(582)
+78%
(210)
+64%
107
N/A
(399)
N/A
Net Income
Tax Provision
(739)
(755)
(746)
(485)
(577)
(323)
(339)
(654)
(553)
(1 028)
(1 126)
393
449
718
932
132
45
21
46
Income from Continuing Operations
2 704
2 792
2 673
1 908
2 323
3 100
3 584
4 717
5 202
5 046
4 972
1 104
(56)
(1 217)
(1 759)
(450)
(165)
128
(353)
Net Income (Common)
2 706
N/A
2 793
+3%
2 674
-4%
1 908
-29%
2 323
+22%
3 100
+33%
3 584
+16%
4 717
+32%
5 201
+10%
5 045
-3%
4 971
-1%
1 103
-78%
(56)
N/A
(1 217)
-2 073%
(1 759)
-45%
(450)
+74%
(165)
+63%
127
N/A
(354)
N/A
EPS (Diluted)
8.38
N/A
8.65
+3%
8.28
-4%
2.95
-64%
7.19
+144%
4.73
-34%
5.43
+15%
7.2
+33%
7.89
+10%
7.64
-3%
7.53
-1%
1.67
-78%
-0.09
N/A
-1.85
-1 956%
-2.67
-44%
-0.68
+75%
-0.25
+63%
0.19
N/A
-0.54
N/A

See Also

Discover More