First Time Loading...

Viaplay Group AB (publ)
STO:VPLAY B

Watchlist Manager
Viaplay Group AB (publ) Logo
Viaplay Group AB (publ)
STO:VPLAY B
Watchlist
Price: 0.8086 SEK -2.11%
Updated: Jul 8, 2024
Have any thoughts about
Viaplay Group AB (publ)?
Write Note

Relative Value

The Relative Value of one VPLAY B stock under the Base Case scenario is 2.1345 SEK. Compared to the current market price of 0.8086 SEK, Viaplay Group AB (publ) is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VPLAY B Relative Value
Base Case
2.1345 SEK
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
89
Median 3Y
0.3
Median 5Y
0
Industry
1.5
Forward
0.2
vs History
vs Industry
48
Median 3Y
-0.5
Median 5Y
0
Industry
18.2
Forward
-26.4
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
0
Industry
11.8
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
0
Industry
15.5
vs History
49
vs Industry
61
Median 3Y
2.7
Median 5Y
0.9
Industry
1.7
vs History
34
vs Industry
81
Median 3Y
0.4
Median 5Y
0
Industry
1.6
Forward
0.2
vs History
34
vs Industry
37
Median 3Y
4.7
Median 5Y
0
Industry
3.4
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
0
Industry
9
Forward
37.7
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
0
Industry
12.4
Forward
-26.6
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
0
Industry
10.9
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
0
Industry
13.8
vs History
49
vs Industry
79
Median 3Y
1
Median 5Y
0.3
Industry
1.4

Multiples Across Competitors

VPLAY B Competitors Multiples
Viaplay Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Viaplay Group AB (publ)
STO:VPLAY B
3.7B SEK 0.2 -0.4 -5.3 -4
AR
Grupo Clarin SA
LSE:GCLA
29.7B USD 278.9 -50 590.1 2 144 3 192.1
US
ViacomCBS Inc
NASDAQ:VIAC
21.4B USD 0.8 6.5 6.9 7.5
US
Fox Corp
NASDAQ:FOXA
16.2B USD 1.2 10.4 6.9 8
FR
Vivendi SE
PAR:VIV
10.5B EUR 1 25.9 10.3 20
US
Paramount Global
NASDAQ:PARA
7.7B USD 0.3 -76.6 19.7 33.5
US
Nexstar Media Group Inc
NASDAQ:NXST
5.5B USD 1.1 13.5 7.1 14.7
LU
RTL Group SA
XETRA:RRTL
4.6B EUR 0.7 9.8 5.9 8.4
UK
ITV PLC
LSE:ITV
3.4B GBP 0.9 16.2 8.3 11.9
JP
TBS Holdings Inc
TSE:9401
682.1B JPY 1.7 17.8 20 42.3
SA
MBC Group CJSC
SAU:4072
14.2B SAR 8.3 746.5 -254.5 -155
P/E Multiple
Earnings Growth
SE
Viaplay Group AB (publ)
STO:VPLAY B
Average P/E: 105.8
Negative Multiple: -0.4
N/A
AR
Grupo Clarin SA
LSE:GCLA
Negative Multiple: -50 590.1 N/A
US
ViacomCBS Inc
NASDAQ:VIAC
6.5
-2%
US
Fox Corp
NASDAQ:FOXA
10.4
39%
FR
Vivendi SE
PAR:VIV
25.9
130%
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -76.6 N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
13.5
186%
LU
RTL Group SA
XETRA:RRTL
9.8
9%
UK
ITV PLC
LSE:ITV
16.2
111%
JP
TBS Holdings Inc
TSE:9401
17.8
5%
SA
M
MBC Group CJSC
SAU:4072
746.5
2 182%
EV/EBITDA Multiple
EBITDA Growth
SE
Viaplay Group AB (publ)
STO:VPLAY B
Average EV/EBITDA: 247.7
Negative Multiple: -5.3
N/A
AR
Grupo Clarin SA
LSE:GCLA
2 144
N/A
US
ViacomCBS Inc
NASDAQ:VIAC
6.9
N/A
US
Fox Corp
NASDAQ:FOXA
6.9
-10%
FR
Vivendi SE
PAR:VIV
10.3
64%
US
Paramount Global
NASDAQ:PARA
19.7
17 016%
US
Nexstar Media Group Inc
NASDAQ:NXST
7.1
25%
LU
RTL Group SA
XETRA:RRTL
5.9
34%
UK
ITV PLC
LSE:ITV
8.3
49%
JP
TBS Holdings Inc
TSE:9401
20
33%
SA
M
MBC Group CJSC
SAU:4072
Negative Multiple: -254.5 N/A

See Also

Discover More