First Time Loading...

Viaplay Group AB (publ)
STO:VPLAY B

Watchlist Manager
Viaplay Group AB (publ) Logo
Viaplay Group AB (publ)
STO:VPLAY B
Watchlist
Price: 0.8092 SEK -2.03%
Updated: Jul 8, 2024
Have any thoughts about
Viaplay Group AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Viaplay Group AB (publ)

Revenue
18.8B SEK
Cost of Revenue
-17.6B SEK
Gross Profit
1.2B SEK
Operating Expenses
-2.3B SEK
Operating Income
-1.1B SEK
Other Expenses
-7.7B SEK
Net Income
-8.9B SEK

Income Statement
Viaplay Group AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
13 003
N/A
13 656
+5%
14 574
+7%
15 691
+8%
16 904
+8%
17 770
+5%
18 334
+3%
18 567
+1%
18 787
+1%
Gross Profit
Cost of Revenue
(9 885)
(10 446)
(11 563)
(13 048)
(14 560)
(15 974)
(16 871)
(17 265)
(17 595)
Gross Profit
3 118
N/A
3 210
+3%
3 011
-6%
2 643
-12%
2 344
-11%
1 796
-23%
1 463
-19%
1 302
-11%
1 192
-8%
Operating Income
Operating Expenses
(2 200)
(2 330)
(2 382)
(3 004)
(3 087)
(3 455)
(3 272)
(2 467)
(2 335)
Selling, General & Administrative
(2 806)
(2 955)
(3 057)
(3 109)
(3 187)
(3 074)
(2 878)
(2 602)
(2 500)
Depreciation & Amortization
0
0
0
(54)
0
0
0
(36)
0
Other Operating Expenses
606
625
675
159
100
(381)
(394)
171
165
Operating Income
918
N/A
880
-4%
629
-29%
(361)
N/A
(743)
-106%
(1 659)
-123%
(1 809)
-9%
(1 165)
+36%
(1 143)
+2%
Pre-Tax Income
Interest Income Expense
(16)
46
82
159
132
28
(53)
(132)
(359)
Non-Reccuring Items
0
0
0
510
0
(5 769)
(6 022)
(9 225)
(9 219)
Total Other Income
(30)
(3)
(22)
17
(9)
8
11
(1)
1 177
Pre-Tax Income
872
N/A
923
+6%
689
-25%
325
-53%
(620)
N/A
(7 392)
-1 092%
(7 873)
-7%
(10 523)
-34%
(9 544)
+9%
Net Income
Tax Provision
(179)
(142)
(85)
(2)
171
882
756
776
690
Income from Continuing Operations
693
781
604
323
(449)
(6 510)
(7 117)
(9 747)
(8 854)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
Net Income (Common)
662
N/A
745
+13%
604
-19%
323
-47%
(449)
N/A
(6 510)
-1 350%
(7 117)
-9%
(9 747)
-37%
(8 854)
+9%
EPS (Diluted)
8.46
N/A
9.52
+13%
7.72
-19%
1.25
-84%
-1.74
N/A
-25.27
-1 352%
-27.62
-9%
-37.84
-37%
-3.34
+91%

See Also

Discover More