VPLAY B Cash Flow Statement - Viaplay Group AB (publ) - Alpha Spread

Viaplay Group AB (publ)
STO:VPLAY B

Watchlist Manager
Viaplay Group AB (publ) Logo
Viaplay Group AB (publ)
STO:VPLAY B
Watchlist
Price: 0.7388 SEK 2.61% Market Closed
Market Cap: 3.4B SEK
Have any thoughts about
Viaplay Group AB (publ)?
Write Note

Cash Flow Statement

Cash Flow Statement
Viaplay Group AB (publ)

Rotate your device to view
Cash Flow Statement
Currency: SEK
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
848
782
605
323
(448)
(6 510)
(7 117)
(9 747)
(8 854)
(3 088)
Depreciation & Amortization
389
302
292
268
281
291
301
300
279
254
Other Non-Cash Items
48
(177)
(396)
(587)
(649)
5 023
5 373
7 905
6 498
1 019
Cash Taxes Paid
0
0
0
2
0
0
0
67
0
0
Cash Interest Paid
0
0
0
88
0
0
0
222
0
0
Change in Working Capital
(1 734)
(1 389)
(2 345)
(3 005)
(2 237)
(2 004)
(727)
(1 833)
(1 841)
(1 797)
Cash from Operating Activities
(449)
N/A
(482)
-7%
(1 844)
-283%
(3 001)
-63%
(3 053)
-2%
(3 200)
-5%
(2 170)
+32%
(3 375)
-56%
(3 918)
-16%
(3 612)
+8%
Investing Cash Flow
Capital Expenditures
(261)
(190)
(180)
(186)
(199)
(207)
(196)
(159)
(112)
(79)
Other Items
463
430
81
(316)
(316)
(319)
(371)
22
82
150
Cash from Investing Activities
202
N/A
240
+19%
(99)
N/A
(502)
-407%
(515)
-3%
(526)
-2%
(567)
-8%
(137)
+76%
(30)
+78%
71
N/A
Financing Cash Flow
Net Issuance of Common Stock
4 292
0
0
0
0
0
0
0
4 000
4 000
Net Issuance of Debt
(460)
41
33
528
(83)
73
1 264
3 268
(418)
233
Other
(35)
2
(71)
7
2
7
102
21
(346)
(347)
Cash from Financing Activities
3 797
N/A
43
-99%
(38)
N/A
535
N/A
(81)
N/A
80
N/A
1 366
+1 608%
3 289
+141%
3 236
-2%
3 886
+20%
Change in Cash
Effect of Foreign Exchange Rates
51
32
32
41
15
41
30
(10)
14
(24)
Net Change in Cash
3 601
N/A
(167)
N/A
(1 949)
-1 067%
(2 927)
-50%
(3 634)
-24%
(3 605)
+1%
(1 341)
+63%
(233)
+83%
(698)
-200%
321
N/A
Free Cash Flow
Free Cash Flow
(710)
N/A
(672)
+5%
(2 024)
-201%
(3 187)
-57%
(3 252)
-2%
(3 407)
-5%
(2 366)
+31%
(3 534)
-49%
(4 030)
-14%
(3 691)
+8%

See Also

Discover More