Volati AB
STO:VOLO

Watchlist Manager
Volati AB Logo
Volati AB
STO:VOLO
Watchlist
Price: 93.3 SEK -2.61% Market Closed
Market Cap: 7.4B SEK
Have any thoughts about
Volati AB?
Write Note

Income Statement

Earnings Waterfall
Volati AB

Revenue
7.7B SEK
Cost of Revenue
-4.6B SEK
Gross Profit
3B SEK
Operating Expenses
-2.5B SEK
Operating Income
541m SEK
Other Expenses
-340m SEK
Net Income
201m SEK

Income Statement
Volati AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 656
N/A
1 701
+3%
1 754
+3%
1 895
+8%
2 188
+15%
2 444
+12%
2 903
+19%
3 158
+9%
3 207
+2%
3 289
+3%
3 234
-2%
3 619
+12%
4 356
+20%
4 968
+14%
5 524
+11%
5 770
+4%
6 084
+5%
6 274
+3%
6 622
+6%
6 863
+4%
5 938
-13%
6 316
+6%
5 906
-6%
5 448
-8%
4 921
-10%
8 794
+79%
9 069
+3%
9 509
+5%
6 309
-34%
6 721
+7%
7 260
+8%
7 544
+4%
7 751
+3%
7 976
+3%
8 047
+1%
7 917
-2%
7 796
-2%
7 654
-2%
7 598
-1%
7 668
+1%
Gross Profit
Cost of Revenue
(547)
(571)
(602)
(724)
(933)
(1 113)
(1 397)
(1 529)
(1 526)
(1 560)
(1 518)
(1 755)
(2 228)
(2 648)
(3 023)
(3 202)
(3 375)
(3 467)
(3 664)
(3 799)
(3 672)
(3 535)
(3 439)
(3 270)
(3 074)
(5 512)
(5 653)
(5 922)
(3 897)
(4 193)
(4 554)
(4 744)
(4 867)
(4 967)
(4 990)
(4 886)
(4 790)
(4 689)
(4 606)
(4 644)
Gross Profit
1 108
N/A
1 130
+2%
1 152
+2%
1 171
+2%
1 254
+7%
1 331
+6%
1 507
+13%
1 629
+8%
1 681
+3%
1 729
+3%
1 716
-1%
1 864
+9%
2 128
+14%
2 320
+9%
2 501
+8%
2 568
+3%
2 709
+5%
2 807
+4%
2 958
+5%
3 064
+4%
2 266
-26%
2 781
+23%
2 467
-11%
2 178
-12%
1 847
-15%
3 282
+78%
3 416
+4%
3 587
+5%
2 412
-33%
2 528
+5%
2 706
+7%
2 800
+3%
2 884
+3%
3 009
+4%
3 057
+2%
3 031
-1%
3 006
-1%
2 965
-1%
2 992
+1%
3 024
+1%
Operating Income
Operating Expenses
(953)
(980)
(1 003)
(1 031)
(1 040)
(1 113)
(1 227)
(1 325)
(1 380)
(1 427)
(1 432)
(1 579)
(1 782)
(1 971)
(2 173)
(2 217)
(2 326)
(2 456)
(2 562)
(2 639)
(1 923)
(2 623)
(2 285)
(1 688)
(1 448)
(2 536)
(2 626)
(2 717)
(1 797)
(1 916)
(2 073)
(2 186)
(2 260)
(2 335)
(2 362)
(2 349)
(2 372)
(2 402)
(2 440)
(2 483)
Selling, General & Administrative
(513)
(515)
(518)
(541)
(582)
(625)
(695)
(747)
(771)
(800)
(806)
(870)
(983)
(1 085)
(1 183)
(1 222)
(1 318)
(1 389)
(1 483)
(1 538)
(1 150)
(1 379)
(1 207)
(1 084)
(967)
(1 698)
(1 756)
(1 809)
(1 201)
(1 271)
(1 353)
(1 411)
(1 443)
(1 475)
(1 499)
(1 502)
(1 521)
(1 546)
(1 577)
(1 598)
Depreciation & Amortization
(94)
(96)
(98)
(103)
(60)
(68)
(79)
(86)
(84)
(100)
(101)
(111)
(114)
(148)
(166)
(175)
(168)
(242)
(316)
(389)
(366)
(387)
(320)
(256)
(200)
(352)
(361)
(377)
(249)
(270)
(300)
(320)
(332)
(345)
(349)
(353)
(363)
(374)
(385)
(394)
Other Operating Expenses
(346)
(369)
(387)
(388)
(398)
(420)
(453)
(492)
(524)
(527)
(526)
(598)
(685)
(738)
(824)
(819)
(840)
(825)
(763)
(712)
(407)
(857)
(758)
(348)
(281)
(486)
(509)
(531)
(347)
(375)
(420)
(455)
(485)
(515)
(514)
(494)
(488)
(482)
(478)
(491)
Operating Income
156
N/A
150
-4%
149
-1%
140
-6%
214
+53%
218
+2%
280
+28%
304
+9%
301
-1%
302
+0%
284
-6%
285
+1%
347
+22%
349
+1%
328
-6%
352
+7%
383
+9%
351
-8%
396
+13%
425
+7%
343
-19%
158
-54%
182
+15%
490
+169%
399
-19%
746
+87%
790
+6%
870
+10%
615
-29%
612
0%
633
+3%
614
-3%
624
+2%
674
+8%
695
+3%
682
-2%
634
-7%
563
-11%
552
-2%
541
-2%
Pre-Tax Income
Interest Income Expense
(82)
(92)
(85)
(81)
(42)
(50)
(49)
(50)
(31)
(40)
(34)
(36)
(21)
(53)
(62)
(61)
(38)
(59)
(69)
(72)
(72)
(96)
(89)
(92)
(78)
(131)
(137)
(128)
(45)
(55)
(44)
(52)
(60)
(103)
(120)
(140)
(150)
(150)
(166)
(175)
Non-Reccuring Items
(1)
0
0
0
(0)
0
0
0
0
0
0
0
(1)
0
(4)
(4)
(17)
0
0
(328)
2
0
0
0
(5)
0
0
0
7
0
0
0
2
0
0
0
8
0
0
0
Total Other Income
(11)
(0)
(2)
(1)
(11)
(2)
(0)
(0)
(16)
0
(0)
(0)
(19)
(0)
(1)
(1)
(12)
0
0
0
(8)
0
0
0
(7)
0
1
0
(11)
0
0
(2)
(13)
0
0
0
(9)
0
0
0
Pre-Tax Income
61
N/A
58
-6%
64
+11%
60
-7%
161
+170%
169
+5%
231
+37%
254
+10%
254
0%
262
+3%
250
-5%
250
+0%
305
+22%
296
-3%
262
-12%
285
+9%
316
+11%
292
-8%
328
+12%
26
-92%
265
+919%
63
-76%
94
+49%
399
+324%
309
-23%
615
+99%
654
+6%
743
+14%
566
-24%
557
-2%
588
+6%
560
-5%
553
-1%
571
+3%
575
+1%
543
-6%
483
-11%
414
-14%
387
-7%
367
-5%
Net Income
Tax Provision
(6)
(7)
(14)
(10)
(35)
(36)
(43)
(55)
(53)
(52)
(57)
(55)
(64)
(65)
(38)
(41)
(42)
(38)
(73)
(70)
(21)
(42)
(38)
(40)
(63)
(129)
(135)
(159)
(124)
(127)
(137)
(127)
(119)
(117)
(117)
(108)
(115)
(98)
(93)
(91)
Income from Continuing Operations
56
51
50
50
126
133
188
200
201
211
193
195
241
232
223
244
274
254
255
(44)
244
21
56
359
246
486
519
584
442
430
451
433
434
454
458
435
368
316
294
276
Income to Minority Interest
(41)
(34)
(43)
(23)
(33)
(25)
(18)
(13)
(4)
(5)
(4)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(4)
79
77
77
78
(6)
(10)
(18)
(25)
(32)
(26)
(26)
(21)
(18)
(17)
(16)
(16)
(14)
(12)
(11)
(10)
(10)
Net Income (Common)
14
N/A
17
+18%
7
-60%
10
+52%
61
+494%
59
-2%
107
+80%
123
+15%
132
+7%
142
+8%
125
-12%
128
+2%
176
+37%
166
-5%
157
-6%
178
+14%
208
+17%
188
-10%
188
N/A
(29)
N/A
10
N/A
25
+148%
78
+213%
316
+306%
903
+186%
1 110
+23%
1 212
+9%
1 251
+3%
430
-66%
432
+0%
365
-16%
350
-4%
352
+1%
373
+6%
376
+1%
355
-6%
292
-18%
239
-18%
219
-8%
201
-8%
EPS (Diluted)
0.35
N/A
0.42
+20%
0.17
-60%
0.25
+47%
1.5
+500%
1.05
-30%
1.76
+68%
2.04
+16%
2.06
+1%
1.75
-15%
1.54
-12%
1.58
+3%
2.17
+37%
2.05
-6%
1.93
-6%
2.2
+14%
2.58
+17%
2.33
-10%
2.34
+0%
-0.38
N/A
0.12
N/A
0.31
+158%
0.98
+216%
3.97
+305%
11.37
+186%
13.97
+23%
15.26
+9%
15.75
+3%
5.41
-66%
5.44
+1%
4.6
-15%
4.41
-4%
4.43
+0%
4.7
+6%
4.74
+1%
4.47
-6%
3.68
-18%
3.01
-18%
2.76
-8%
2.53
-8%

See Also

Discover More