Viva Wine Group AB
STO:VIVA
Intrinsic Value
The intrinsic value of one VIVA stock under the Base Case scenario is 44.38 SEK. Compared to the current market price of 41.2 SEK, Viva Wine Group AB is Undervalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Viva Wine Group AB
Fundamental Analysis

Revenue & Expenses Breakdown
Viva Wine Group AB
Balance Sheet Decomposition
Viva Wine Group AB
Current Assets | 1.5B |
Cash & Short-Term Investments | 31m |
Receivables | 919m |
Other Current Assets | 587m |
Non-Current Assets | 2.2B |
Long-Term Investments | 79m |
PP&E | 83m |
Intangibles | 2B |
Other Non-Current Assets | 26m |
Free Cash Flow Analysis
Viva Wine Group AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Viva Wine Group AB
Revenue
|
4.2B
SEK
|
Cost of Revenue
|
-3.3B
SEK
|
Gross Profit
|
862m
SEK
|
Operating Expenses
|
-609m
SEK
|
Operating Income
|
253m
SEK
|
Other Expenses
|
-83m
SEK
|
Net Income
|
170m
SEK
|
VIVA Profitability Score
Profitability Due Diligence
Viva Wine Group AB's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Viva Wine Group AB's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
VIVA Solvency Score
Solvency Due Diligence
Viva Wine Group AB's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Score
Viva Wine Group AB's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VIVA Price Targets Summary
Viva Wine Group AB
According to Wall Street analysts, the average 1-year price target for VIVA is 54.06 SEK with a low forecast of 52.52 SEK and a high forecast of 56.7 SEK.
Dividends
Current shareholder yield for VIVA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one VIVA stock under the Base Case scenario is 44.38 SEK.
Compared to the current market price of 41.2 SEK, Viva Wine Group AB is Undervalued by 7%.