Vitrolife AB banner

Vitrolife AB
STO:VITR

Watchlist Manager
Vitrolife AB Logo
Vitrolife AB
STO:VITR
Watchlist
Price: 110.1 SEK -0.81% Market Closed
Market Cap: kr14.9B

EV/EBIT

27.3
Current
8%
Cheaper
vs 3-y average of 29.8

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
27.3
=
Enterprise Value
kr13.7B
/
EBIT
kr574m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
27.3
=
Enterprise Value
kr13.7B
/
EBIT
kr574m

Valuation Scenarios

Vitrolife AB is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (29.8), the stock would be worth kr120.31 (9% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-35%
Maximum Upside
+36%
Average Upside
2%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 27.3 kr110.1
0%
3-Year Average 29.8 kr120.31
+9%
5-Year Average 37.1 kr149.81
+36%
Industry Average 26.8 kr108.23
-2%
Country Average 17.8 kr71.83
-35%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
kr13.7B
/
Jan 2026
kr574m
=
27.3
Current
kr13.7B
/
Dec 2026
kr712.3m
=
19.2
Forward
kr13.7B
/
Dec 2027
kr875.5m
=
15.6
Forward
kr13.7B
/
Dec 2028
kr1B
=
13.5
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
SE
Vitrolife AB
STO:VITR
14.9B SEK 27.3 -3
FR
Pharnext SCA
OTC:PNEXF
6T USD -192 227.3 -160 127.7
US
Abbvie Inc
NYSE:ABBV
362.6B USD 20 86.6
US
Amgen Inc
NASDAQ:AMGN
185.9B USD 14 24.1
US
Gilead Sciences Inc
NASDAQ:GILD
165.4B USD 15 19.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
110.9B USD 22 28.1
US
Epizyme Inc
F:EPE
94.1B EUR -565.5 -533.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79B USD 14.8 17.5
NL
argenx SE
XBRU:ARGX
42.5B EUR 42.4 38.4
AU
CSL Ltd
ASX:CSL
66.1B AUD 13.1 30.7
US
Seagen Inc
F:SGT
39.3B EUR -60.1 -61.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Vitrolife AB
STO:VITR
Average EV/EBIT: 21.1
27.3
21%
1.3
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 227.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
20
23%
0.9
US
Amgen Inc
NASDAQ:AMGN
14
3%
4.7
US
Gilead Sciences Inc
NASDAQ:GILD
15
13%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22
17%
1.3
US
E
Epizyme Inc
F:EPE
Negative Multiple: -565.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
14.8
23%
0.6
NL
argenx SE
XBRU:ARGX
42.4
51%
0.8
AU
CSL Ltd
ASX:CSL
13.1
10%
1.3
US
S
Seagen Inc
F:SGT
Negative Multiple: -60.1 N/A N/A
P/E Multiple
Earnings Growth PEG
SE
Vitrolife AB
STO:VITR
Average P/E: 35
Negative Multiple: -3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 127.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
86.6
97%
0.9
US
Amgen Inc
NASDAQ:AMGN
24.1
20%
1.2
US
Gilead Sciences Inc
NASDAQ:GILD
19.5
16%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
28.1
19%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -533.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.5
14%
1.3
NL
argenx SE
XBRU:ARGX
38.4
30%
1.3
AU
CSL Ltd
ASX:CSL
30.7
9%
3.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.8 N/A N/A

Market Distribution

Higher than 80% of companies in Sweden
Percentile
80th
Based on 1 191 companies
80th percentile
27.3
Low
0.2 — 14
Typical Range
14 — 23.3
High
23.3 —
Distribution Statistics
Sweden
Min 0.2
30th Percentile 14
Median 17.8
70th Percentile 23.3
Max 4 325.3

Vitrolife AB
Glance View

Market Cap
14.9B SEK
Industry
Biotechnology

Vitrolife AB is a Swedish company that has carved out a significant niche within the biotechnology sector, particularly within reproductive health. Founded in 1994, Vitrolife focuses on the development, production, and commercialization of products designed to optimize fertility treatments. The company’s offerings include a wide range of medical devices and culture media critical for in vitro fertilization (IVF) procedures. These products are used by fertility clinics across the globe, enhancing every stage of assisted reproduction — from egg retrieval and sperm preparation to embryo transfer. This comprehensive approach not only amplifies treatment outcomes but also strengthens Vitrolife's position as a pivotal player in a market where scientific advancement and patient care converge. The company’s business model thrives on a robust combination of research-driven innovation and strategic acquisitions. By continuously refining its product lines and leveraging strategic partnerships with clinics and research institutes, Vitrolife ensures that it remains at the cutting edge of the rapidly evolving fertility landscape. Revenue streams flow in through the sales of these critical fertility products, supported by a well-established distribution network that bridges its Swedish roots with a global customer base. With a commitment to quality and efficacy, Vitrolife makes money by delivering solutions that enhance the success rates of fertility treatments, making the dream of parenthood possible for many around the world.

VITR Intrinsic Value
122.65 SEK
Undervaluation 10%
Intrinsic Value
Price kr110.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett