Vitrolife AB
STO:VITR

Watchlist Manager
Vitrolife AB Logo
Vitrolife AB
STO:VITR
Watchlist
Price: 224.6 SEK -1.92%
Market Cap: 30.4B SEK
Have any thoughts about
Vitrolife AB?
Write Note

Cash Flow Statement

Cash Flow Statement
Vitrolife AB

Rotate your device to view
Cash Flow Statement
Currency: SEK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
132
147
160
176
194
227
234
249
241
249
277
308
329
341
358
364
381
399
415
436
477
493
486
376
352
366
410
509
536
460
425
485
492
537
554
519
523
(3 712)
(3 699)
(3 641)
(3 637)
Depreciation & Amortization
0
0
0
0
0
53
0
0
0
54
0
0
0
67
0
0
0
0
0
0
0
0
0
0
0
84
0
0
0
109
0
0
0
396
0
0
0
425
0
0
0
Other Non-Cash Items
27
12
16
27
22
(19)
39
32
47
1
55
67
70
(2)
60
56
67
81
85
95
83
96
96
109
107
8
90
78
86
(31)
178
246
334
80
483
540
540
4 376
4 799
4 759
4 780
Cash Taxes Paid
21
18
36
37
40
46
58
66
72
83
78
81
86
84
78
83
88
95
106
103
100
114
114
123
130
111
88
87
80
144
158
178
195
202
207
188
181
213
202
218
233
Cash Interest Paid
0
0
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
2
0
0
0
10
0
0
0
40
0
0
0
97
0
0
0
Change in Working Capital
(14)
(13)
(46)
(71)
(79)
(67)
(78)
(71)
(90)
(123)
(128)
(133)
(118)
(94)
(97)
(79)
(105)
(130)
(158)
(188)
(148)
(176)
(183)
(123)
(156)
(102)
(20)
(43)
(67)
(154)
(272)
(353)
(356)
(377)
(331)
(322)
(311)
(332)
(305)
(299)
(332)
Cash from Operating Activities
145
N/A
146
+1%
130
-11%
133
+2%
138
+4%
194
+41%
196
+1%
210
+7%
197
-6%
181
-8%
205
+13%
243
+19%
281
+16%
312
+11%
321
+3%
342
+6%
343
+0%
349
+2%
341
-2%
344
+1%
412
+20%
413
+0%
399
-3%
361
-10%
303
-16%
356
+18%
479
+35%
544
+14%
555
+2%
384
-31%
331
-14%
379
+14%
470
+24%
636
+35%
706
+11%
737
+4%
752
+2%
757
+1%
795
+5%
819
+3%
811
-1%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
(23)
0
0
0
(14)
0
0
0
(10)
0
0
0
(180)
(9)
(71)
(77)
(87)
(74)
(19)
(14)
(20)
(24)
(30)
(30)
(62)
(81)
(89)
(103)
(87)
(75)
(86)
(102)
(119)
(134)
(142)
(156)
Other Items
(11)
(78)
(92)
(99)
(98)
(9)
(21)
(133)
(132)
(117)
(128)
(13)
(12)
0
(56)
(56)
(59)
(1)
(134)
(152)
(148)
(25)
(113)
(89)
(89)
(0)
0
16
16
(6 456)
(6 488)
(6 834)
(6 533)
(57)
(32)
298
(7)
(5)
(4)
(183)
(179)
Cash from Investing Activities
(11)
N/A
(78)
-586%
(92)
-18%
(99)
-7%
(98)
+0%
(31)
+68%
(21)
+34%
(133)
-539%
(132)
+0%
(131)
+1%
(128)
+2%
(13)
+90%
(12)
+12%
(10)
+15%
(56)
-460%
(56)
-1%
(59)
-5%
(181)
-206%
(142)
+21%
(223)
-57%
(225)
-1%
(113)
+50%
(110)
+3%
(31)
+72%
(26)
+15%
(20)
+23%
(24)
-21%
(14)
+44%
(14)
-4%
(6 518)
-45 637%
(6 569)
-1%
(6 923)
-5%
(6 636)
+4%
(144)
+98%
(107)
+26%
212
N/A
(109)
N/A
(124)
-14%
(138)
-11%
(325)
-136%
(335)
-3%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3 536
3 536
3 536
0
(0)
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
0
0
(37)
0
0
0
(12)
0
0
0
(37)
0
0
0
(1)
(3)
(7)
(11)
(15)
(12)
(13)
(12)
(16)
(15)
(15)
(16)
2 335
2 256
1 879
1 894
(479)
(496)
(135)
(213)
(184)
(185)
(131)
(134)
Cash Paid for Dividends
0
0
0
0
0
(33)
0
0
0
(53)
0
0
0
(57)
0
0
0
(81)
0
(92)
(92)
(92)
(92)
0
0
0
0
(87)
(88)
(88)
(88)
(109)
(108)
(110)
0
(117)
(117)
(115)
(115)
(135)
(135)
Other
(49)
(20)
(20)
(33)
(45)
1
(60)
(77)
(63)
1
(64)
(69)
(97)
1
(91)
(113)
(82)
(0)
0
0
0
0
0
0
(118)
(11)
(11)
(11)
(32)
(33)
(34)
55
5
7
7
(81)
1
(1)
0
0
(2)
Cash from Financing Activities
(49)
N/A
(20)
+60%
(20)
-2%
(33)
-65%
(45)
-36%
(69)
-53%
(60)
+13%
(77)
-29%
(63)
+19%
(64)
-1%
(64)
0%
(69)
-8%
(97)
-41%
(93)
+4%
(91)
+2%
(113)
-24%
(82)
+28%
(81)
+0%
(84)
-3%
(99)
-17%
(103)
-4%
(107)
-4%
(108)
-1%
(17)
+85%
(27)
-60%
(27)
0%
(26)
+1%
(113)
-329%
3 399
N/A
5 749
+69%
5 670
-1%
5 360
-5%
1 790
-67%
(582)
N/A
(599)
-3%
(333)
+44%
(329)
+1%
(300)
+9%
(300)
N/A
(267)
+11%
(271)
-1%
Change in Cash
Effect of Foreign Exchange Rates
4
5
7
4
3
(1)
(3)
1
1
3
3
(1)
(6)
(2)
8
13
9
8
8
3
19
5
12
(6)
(15)
(26)
(27)
(16)
(11)
42
34
60
74
39
36
42
3
(50)
(28)
(62)
(58)
Net Change in Cash
88
N/A
54
-39%
25
-54%
5
-80%
(3)
N/A
92
N/A
112
+22%
0
-100%
3
+833%
(10)
N/A
16
N/A
160
+918%
166
+4%
207
+24%
181
-12%
186
+2%
211
+14%
95
-55%
123
+29%
25
-79%
103
+308%
199
+93%
193
-3%
307
+59%
235
-23%
284
+21%
402
+42%
402
0%
3 929
+878%
(343)
N/A
(535)
-56%
(1 124)
-110%
(4 301)
-283%
(51)
+99%
36
N/A
658
+1 727%
317
-52%
283
-11%
329
+16%
165
-50%
147
-11%
Free Cash Flow
Free Cash Flow
145
N/A
146
+1%
130
-11%
133
+2%
138
+4%
171
+24%
196
+14%
210
+7%
197
-6%
168
-15%
205
+22%
243
+19%
281
+16%
302
+7%
321
+6%
342
+6%
343
+0%
169
-51%
333
+96%
273
-18%
335
+23%
326
-3%
326
0%
342
+5%
288
-16%
336
+17%
455
+35%
514
+13%
525
+2%
322
-39%
250
-22%
290
+16%
367
+27%
549
+49%
631
+15%
651
+3%
650
0%
638
-2%
661
+4%
677
+2%
655
-3%

See Also

Discover More