Vitec Software Group AB (publ)
STO:VIT B

Watchlist Manager
Vitec Software Group AB (publ) Logo
Vitec Software Group AB (publ)
STO:VIT B
Watchlist
Price: 467.4 SEK 0.82% Market Closed
Market Cap: 17.5B SEK
Have any thoughts about
Vitec Software Group AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Vitec Software Group AB (publ)

Revenue
3.1B SEK
Cost of Revenue
-443.3m SEK
Gross Profit
2.7B SEK
Operating Expenses
-2.2B SEK
Operating Income
474m SEK
Other Expenses
-80.6m SEK
Net Income
393.4m SEK

Income Statement
Vitec Software Group AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 186
N/A
1 216
+3%
1 248
+3%
1 313
+5%
1 377
+5%
1 453
+5%
1 512
+4%
1 571
+4%
1 645
+5%
1 697
+3%
1 822
+7%
1 978
+9%
2 144
+8%
2 419
+13%
2 615
+8%
2 778
+6%
2 881
+4%
3 040
+6%
3 148
+4%
Gross Profit
Cost of Revenue
(47)
(32)
(18)
(14)
(2)
5
(0)
1
(2)
(20)
(28)
(64)
(69)
(61)
(53)
(27)
(108)
(300)
(443)
Gross Profit
1 139
N/A
1 184
+4%
1 231
+4%
1 299
+6%
1 375
+6%
1 457
+6%
1 512
+4%
1 572
+4%
1 643
+4%
1 677
+2%
1 794
+7%
1 914
+7%
2 075
+8%
2 358
+14%
2 563
+9%
2 751
+7%
2 773
+1%
2 740
-1%
2 704
-1%
Operating Income
Operating Expenses
(969)
(961)
(966)
(1 076)
(1 120)
(1 177)
(1 207)
(1 288)
(1 321)
(1 358)
(1 423)
(1 559)
(1 664)
(1 838)
(1 965)
(1 873)
(2 213)
(2 210)
(2 230)
Selling, General & Administrative
(637)
(647)
(670)
(695)
(729)
(769)
(789)
(829)
(855)
(885)
(941)
(1 010)
(1 091)
(1 185)
(1 237)
(1 294)
(1 334)
(1 369)
(1 416)
Depreciation & Amortization
(191)
(173)
(151)
(235)
(239)
(243)
(248)
(285)
(288)
(291)
(298)
(355)
(364)
(376)
(387)
(474)
(553)
(634)
(720)
Other Operating Expenses
(141)
(141)
(145)
(147)
(151)
(164)
(171)
(175)
(177)
(182)
(184)
(193)
(209)
(277)
(341)
(105)
(326)
(207)
(94)
Operating Income
171
N/A
223
+31%
265
+19%
222
-16%
255
+15%
281
+10%
305
+8%
284
-7%
322
+13%
319
-1%
371
+16%
356
-4%
411
+16%
520
+26%
598
+15%
878
+47%
560
-36%
529
-6%
474
-10%
Pre-Tax Income
Interest Income Expense
(15)
(16)
(16)
(14)
(17)
(19)
(21)
(21)
(22)
(20)
(32)
(41)
(55)
(73)
(79)
(95)
(138)
(146)
(150)
Non-Reccuring Items
(31)
(56)
(81)
0
(9)
(13)
(26)
(1)
(10)
(20)
(50)
0
(16)
(33)
(47)
(286)
61
123
192
Total Other Income
0
(0)
0
(0)
0
0
(0)
(0)
0
0
0
(2)
(5)
(19)
(34)
(29)
(2)
0
12
Pre-Tax Income
125
N/A
152
+21%
168
+11%
208
+24%
230
+11%
249
+9%
257
+3%
262
+2%
290
+11%
279
-4%
289
+4%
312
+8%
335
+7%
394
+18%
438
+11%
468
+7%
482
+3%
507
+5%
528
+4%
Net Income
Tax Provision
(27)
(29)
(38)
(47)
(51)
(59)
(59)
(55)
(61)
(58)
(56)
(67)
(75)
(91)
(111)
(129)
(134)
(136)
(135)
Income from Continuing Operations
98
123
130
161
179
191
198
207
229
221
233
245
260
304
327
339
348
370
393
Net Income (Common)
98
N/A
123
+25%
130
+6%
161
+23%
179
+11%
191
+6%
198
+4%
207
+5%
229
+11%
221
-3%
233
+5%
245
+5%
260
+6%
304
+17%
327
+8%
339
+4%
348
+2%
370
+6%
393
+6%
EPS (Diluted)
3.03
N/A
3.79
+25%
4
+6%
4.93
+23%
5.41
+10%
5.77
+7%
5.82
+1%
6.03
+4%
6.51
+8%
6.3
-3%
6.61
+5%
6.75
+2%
7.31
+8%
8.12
+11%
8.67
+7%
8.89
+3%
9.05
+2%
9.85
+9%
10.34
+5%

See Also

Discover More