V

Vimian Group AB
STO:VIMIAN

Watchlist Manager
Vimian Group AB
STO:VIMIAN
Watchlist
Price: 42 SEK -0.24% Market Closed
Market Cap: 21.7B SEK
Have any thoughts about
Vimian Group AB?
Write Note

Income Statement

Earnings Waterfall
Vimian Group AB

Revenue
344.6m EUR
Cost of Revenue
-182m EUR
Gross Profit
162.6m EUR
Operating Expenses
-123.4m EUR
Operating Income
39.2m EUR
Other Expenses
-29.4m EUR
Net Income
9.8m EUR

Income Statement
Vimian Group AB

Rotate your device to view
Income Statement
Currency: EUR
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
71
N/A
104
+47%
132
+26%
153
+16%
173
+14%
198
+14%
225
+14%
255
+13%
281
+11%
301
+7%
316
+5%
325
+3%
332
+2%
335
+1%
345
+3%
Gross Profit
Cost of Revenue
(25)
(34)
(41)
(46)
(92)
(60)
(68)
(78)
(144)
(93)
(113)
(131)
(171)
(176)
(182)
Gross Profit
46
N/A
71
+53%
91
+28%
107
+18%
81
-24%
138
+70%
157
+14%
176
+13%
137
-22%
208
+52%
203
-3%
194
-4%
161
-17%
159
-1%
163
+2%
Operating Income
Operating Expenses
(41)
(54)
(71)
(85)
(55)
(116)
(129)
(145)
(92)
(162)
(154)
(144)
(114)
(123)
(123)
Selling, General & Administrative
(16)
(22)
(28)
(35)
(43)
(48)
(57)
(64)
(71)
(77)
(81)
(84)
(82)
(88)
(89)
Depreciation & Amortization
(7)
(10)
(12)
(15)
(17)
(19)
(21)
(24)
(27)
(28)
(30)
(32)
(32)
(33)
(33)
Other Operating Expenses
(17)
(22)
(30)
(36)
4
(49)
(51)
(56)
6
(57)
(43)
(29)
(0)
(2)
(1)
Operating Income
6
N/A
17
+186%
20
+19%
21
+6%
26
+21%
21
-17%
28
+29%
32
+16%
45
+42%
47
+3%
49
+5%
50
+2%
47
-6%
36
-23%
39
+9%
Pre-Tax Income
Interest Income Expense
50
48
44
44
(8)
(10)
(3)
(11)
(17)
(46)
(52)
(43)
(23)
(20)
(23)
Non-Reccuring Items
0
0
0
0
(4)
0
0
0
(6)
0
0
0
(6)
0
0
Total Other Income
0
0
0
0
(1)
0
0
0
(22)
0
0
0
1
0
0
Pre-Tax Income
56
N/A
65
+17%
64
-2%
65
+2%
13
-80%
11
-13%
24
+119%
21
-13%
1
-96%
1
+19%
(3)
N/A
7
N/A
19
+165%
16
-19%
17
+5%
Net Income
Tax Provision
(3)
(4)
(5)
(6)
(5)
(7)
(7)
(5)
(8)
(8)
(11)
(12)
(9)
(7)
(6)
Income from Continuing Operations
52
61
59
59
8
4
17
16
(7)
(7)
(14)
(5)
10
9
11
Income to Minority Interest
0
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
0
0
0
(1)
(1)
(1)
Net Income (Common)
53
N/A
60
+14%
58
-3%
58
-1%
7
-89%
4
-38%
17
+319%
16
-8%
(7)
N/A
(7)
0%
(14)
-104%
(5)
+66%
10
N/A
8
-19%
10
+24%
EPS (Diluted)
0.14
N/A
0.15
+7%
0.18
+20%
0.15
-17%
0.02
-87%
0.01
-50%
0.04
+300%
0.04
N/A
-0.02
N/A
-0.01
+50%
-0.03
-200%
-0.01
+67%
0.02
N/A
0.02
N/A
0.02
N/A

See Also

Discover More