V

Vimian Group AB
STO:VIMIAN

Watchlist Manager
Vimian Group AB
STO:VIMIAN
Watchlist
Price: 41.65 SEK -0.83%
Market Cap: 21.5B SEK
Have any thoughts about
Vimian Group AB?
Write Note

Cash Flow Statement

Cash Flow Statement
Vimian Group AB

Rotate your device to view
Cash Flow Statement
Currency: EUR
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
17
20
21
22
21
28
32
39
47
49
50
41
36
39
Depreciation & Amortization
0
0
0
17
0
0
0
27
0
0
0
32
0
0
Other Non-Cash Items
13
12
13
1
14
18
26
3
34
36
32
5
36
38
Cash Taxes Paid
0
0
0
6
0
0
7
8
10
16
10
9
8
9
Cash Interest Paid
3
3
3
8
9
12
15
10
12
12
15
19
23
24
Change in Working Capital
(16)
(15)
(16)
(24)
(18)
(31)
(54)
(45)
(65)
(127)
(107)
(107)
(91)
(31)
Cash from Operating Activities
14
N/A
17
+21%
19
+9%
16
-15%
18
+11%
14
-20%
3
-76%
25
+638%
15
-40%
(42)
N/A
(25)
+41%
(29)
-16%
(18)
+35%
46
N/A
Investing Cash Flow
Capital Expenditures
(8)
(10)
(10)
(11)
(13)
(11)
(10)
(10)
(10)
(11)
(11)
(15)
(16)
(15)
Other Items
(100)
(69)
(52)
(104)
(181)
(214)
(227)
(178)
(115)
(109)
(88)
(63)
(51)
(21)
Cash from Investing Activities
(108)
N/A
(79)
+27%
(62)
+22%
(115)
-85%
(193)
-68%
(225)
-17%
(237)
-5%
(189)
+21%
(125)
+34%
(120)
+4%
(100)
+17%
(78)
+22%
(67)
+14%
(36)
+46%
Financing Cash Flow
Net Issuance of Common Stock
0
50
52
51
51
1
49
140
140
140
90
0
0
143
Net Issuance of Debt
(15)
4
5
71
188
168
144
12
(83)
14
33
100
77
(164)
Other
133
85
53
1
(1)
6
6
(2)
(1)
(2)
(2)
(0)
(0)
(1)
Cash from Financing Activities
118
N/A
139
+18%
109
-21%
124
+13%
239
+93%
175
-27%
200
+14%
150
-25%
56
-63%
152
+173%
121
-20%
101
-17%
77
-23%
(22)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
1
0
1
0
0
0
(0)
(1)
1
1
0
2
Net Change in Cash
23
N/A
76
+226%
67
-13%
25
-62%
64
+152%
(36)
N/A
(34)
+5%
(13)
+62%
(54)
-317%
(11)
+80%
(2)
+83%
(5)
-155%
(8)
-66%
(10)
-23%
Free Cash Flow
Free Cash Flow
6
N/A
7
+13%
9
+26%
5
-50%
5
+15%
3
-46%
(6)
N/A
15
N/A
5
-66%
(53)
N/A
(36)
+32%
(43)
-20%
(34)
+21%
31
N/A

See Also

Discover More