Vicore Pharma Holding AB
STO:VICO

Watchlist Manager
Vicore Pharma Holding AB Logo
Vicore Pharma Holding AB
STO:VICO
Watchlist
Price: 7.91 SEK 1.67% Market Closed
Market Cap: 1.9B SEK
Have any thoughts about
Vicore Pharma Holding AB?
Write Note

Cash Flow Statement

Cash Flow Statement
Vicore Pharma Holding AB

Rotate your device to view
Cash Flow Statement
Currency: SEK
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(3)
(2)
(28)
(33)
(33)
(38)
(42)
(51)
(73)
(89)
(94)
(107)
(109)
(121)
(150)
(168)
(209)
(273)
(295)
(340)
(337)
(309)
(291)
(264)
(269)
(264)
(322)
(232)
(226)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
Other Non-Cash Items
1
1
0
(1)
3
4
1
1
(2)
(2)
2
4
5
6
6
7
7
7
2
6
7
9
11
8
8
19
62
72
76
Cash Taxes Paid
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(0)
0
0
1
17
23
8
5
(7)
(13)
4
5
3
9
23
23
16
37
28
45
54
25
(20)
(50)
(53)
(38)
7
11
20
Cash from Operating Activities
(3)
N/A
(1)
+66%
(28)
-2 933%
(32)
-16%
(14)
+58%
(11)
+18%
(33)
-197%
(44)
-35%
(82)
-84%
(104)
-27%
(87)
+16%
(98)
-12%
(101)
-3%
(106)
-4%
(120)
-14%
(138)
-15%
(186)
-35%
(229)
-23%
(265)
-16%
(289)
-9%
(277)
+4%
(275)
+1%
(300)
-9%
(306)
-2%
(314)
-3%
(282)
+10%
(250)
+12%
(149)
+40%
(129)
+13%
Investing Cash Flow
Capital Expenditures
(5)
(5)
(0)
4
(3)
(2)
(2)
(2)
8
14
(0)
0
(0)
(0)
(3)
(3)
(3)
(3)
0
0
(3)
(3)
(3)
(3)
0
0
0
0
0
Other Items
0
1
(3)
(6)
(6)
14
17
20
20
0
(77)
0
(77)
(147)
7
(70)
(70)
70
(7)
147
147
77
77
5
5
(194)
(144)
(79)
(104)
Cash from Investing Activities
(5)
N/A
(5)
+4%
(3)
+44%
(2)
+15%
(8)
-276%
12
N/A
15
+22%
18
+21%
29
+57%
14
-52%
(77)
N/A
0
N/A
(77)
N/A
(147)
-91%
4
N/A
(73)
N/A
(73)
N/A
67
N/A
(7)
N/A
147
N/A
144
-2%
74
-49%
74
N/A
2
-98%
5
+189%
(194)
N/A
(144)
+26%
(79)
+45%
(104)
-31%
Financing Cash Flow
Net Issuance of Common Stock
50
50
56
27
5
4
232
242
242
244
135
127
127
312
188
521
521
336
336
0
0
0
200
200
354
700
500
500
346
Net Issuance of Debt
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
Other
0
0
(6)
(6)
0
(6)
(14)
(14)
(14)
(14)
(8)
(7)
(7)
(18)
(10)
(28)
(28)
(18)
(18)
(0)
0
(0)
(13)
(13)
(22)
(42)
(29)
(29)
(20)
Cash from Financing Activities
50
N/A
50
N/A
50
+0%
21
-57%
(0)
N/A
(2)
-479%
219
N/A
228
+4%
228
0%
230
+1%
127
-45%
120
-6%
120
+0%
294
+146%
177
-40%
493
+179%
493
0%
318
-35%
318
+0%
(1)
N/A
(0)
+59%
(0)
-17%
187
N/A
187
N/A
332
+78%
658
+98%
471
-28%
471
+0%
326
-31%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(0)
(0)
1
2
1
1
0
0
0
0
4
6
Net Change in Cash
43
N/A
45
+5%
20
-56%
(13)
N/A
(22)
-66%
(1)
+98%
201
N/A
202
+1%
175
-13%
140
-20%
(37)
N/A
(55)
-49%
(59)
-6%
42
N/A
61
+47%
282
+362%
232
-18%
156
-33%
46
-71%
(142)
N/A
(130)
+8%
(200)
-53%
(37)
+81%
(117)
-213%
23
N/A
181
+687%
77
-58%
248
+222%
99
-60%
Free Cash Flow
Free Cash Flow
(8)
N/A
(6)
+20%
(28)
-366%
(29)
-3%
(16)
+45%
(13)
+17%
(35)
-164%
(46)
-33%
(73)
-58%
(90)
-23%
(87)
+3%
(98)
-12%
(101)
-4%
(106)
-4%
(123)
-16%
(141)
-15%
(189)
-34%
(232)
-23%
(265)
-14%
(289)
-9%
(280)
+3%
(278)
+1%
(303)
-9%
(309)
-2%
(314)
-2%
(282)
+10%
(250)
+12%
(149)
+40%
(129)
+13%

See Also

Discover More