Vestum AB (publ)
STO:VESTUM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (20.5), the stock would be worth kr3.37 (67% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 61.4 | kr10.1 |
0%
|
| 3-Year Average | 20.5 | kr3.37 |
-67%
|
| 5-Year Average | 30 | kr4.93 |
-51%
|
| Industry Average | 14.9 | kr2.45 |
-76%
|
| Country Average | 17.8 | kr2.93 |
-71%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
kr5.4B
|
/ |
Jan 2026
kr91m
|
= |
|
|
kr5.4B
|
/ |
Dec 2026
kr199m
|
= |
|
|
kr5.4B
|
/ |
Dec 2027
kr248.5m
|
= |
|
|
kr5.4B
|
/ |
Dec 2028
kr275.7m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
V
|
Vestum AB (publ)
STO:VESTUM
|
3.8B SEK | 61.4 | -27.7 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 11.5 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
94.7B USD | 64.3 | 92.3 | |
| FR |
|
Vinci SA
PAR:DG
|
72.9B EUR | 9.5 | 14.5 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
62.4B USD | 46.8 | 61 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.6T INR | 23.9 | 33.9 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
46.8B EUR | 21.8 | 30.8 | |
| NL |
|
Ferrovial SE
AEX:FER
|
43.2B EUR | 51.4 | 48.7 | |
| ES |
|
Ferrovial SA
MAD:FER
|
43.3B EUR | 50.6 | 48.1 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
35.2B EUR | 16.8 | 38.1 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
38.9B USD | 24.1 | 30.5 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 14 |
| Median | 17.8 |
| 70th Percentile | 23.3 |
| Max | 4 325.3 |
Other Multiples
Vestum AB (publ)
Glance View
Vestum AB engages in the development and acquisition of small and medium-sized company. The company is headquartered in Stockholm, Stockholm. The company went IPO on 2008-05-19. The firm focuses on acquiring and developing well-managed and profitable niche companies with exposure to the construction services and infrastructure industries, within the segments Water, Services and Infrastructure. The Water segment includes niche companies focusing on improving the service sector for water infrastructure; the Services segment comprises companies that provide services for the construction services industry, with a special focus on maintenance and renovation, while the Infrastructure segment includes companies that carry out assignments within civil engineering, railroads and other forms of infrastructure. The firm has numerous directly and indirectly owned subsidiaries, such as Lakers Group Holding AS, We Superlative Conspiracy Inc, Fibber AS, We International AB as well as Driftsteknikk Industrier AS and WatMan Engineering Oy.
