V

Vestum AB (publ)
STO:VESTUM

Watchlist Manager
Vestum AB (publ)
STO:VESTUM
Watchlist
Price: 11.06 SEK 1.28%
Market Cap: 4.2B SEK
Have any thoughts about
Vestum AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Vestum AB (publ)

Revenue
4.9B SEK
Cost of Revenue
-2.9B SEK
Gross Profit
2B SEK
Operating Expenses
-1.7B SEK
Operating Income
298m SEK
Other Expenses
-820m SEK
Net Income
-522m SEK

Income Statement
Vestum AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
21
N/A
14
-36%
50
+265%
339
+579%
1 316
+288%
2 585
+96%
4 387
+70%
5 892
+34%
5 162
-12%
7 061
+37%
6 930
-2%
6 799
-2%
5 762
-15%
5 602
-3%
5 268
-6%
4 877
-7%
Gross Profit
Cost of Revenue
(25)
(10)
(27)
(164)
(790)
(1 341)
(2 303)
(3 315)
(3 174)
(4 280)
(4 367)
(4 306)
(3 554)
(3 434)
(3 192)
(2 857)
Gross Profit
(3)
N/A
4
N/A
23
+498%
175
+658%
526
+201%
1 244
+137%
2 084
+68%
2 577
+24%
1 988
-23%
2 781
+40%
2 563
-8%
2 493
-3%
2 208
-11%
2 168
-2%
2 076
-4%
2 020
-3%
Operating Income
Operating Expenses
(9)
(9)
(28)
(160)
(481)
(1 184)
(1 910)
(2 294)
(1 674)
(2 395)
(2 219)
(2 195)
(1 890)
(1 863)
(1 783)
(1 722)
Selling, General & Administrative
(11)
(5)
(14)
(81)
(349)
(690)
(1 125)
(1 456)
(1 244)
(1 713)
(1 690)
(1 652)
(1 403)
(1 370)
(1 315)
(1 275)
Depreciation & Amortization
(1)
(1)
(3)
(35)
(115)
(230)
(368)
(481)
(543)
(574)
(578)
(579)
(522)
(503)
(489)
(475)
Other Operating Expenses
3
(4)
(10)
(44)
(17)
(264)
(417)
(357)
113
(108)
49
36
35
10
21
28
Operating Income
(13)
N/A
(5)
+56%
(5)
+13%
15
N/A
45
+208%
60
+34%
174
+189%
283
+62%
314
+11%
386
+23%
344
-11%
298
-13%
318
+7%
305
-4%
293
-4%
298
+2%
Pre-Tax Income
Interest Income Expense
(1)
(4)
(6)
(13)
(29)
(67)
(97)
(133)
(174)
(143)
(111)
(171)
(168)
(215)
(266)
(227)
Non-Reccuring Items
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(5)
(0)
0
0
(7)
(26)
(26)
(27)
(2)
0
(1)
1
(10)
0
0
0
Pre-Tax Income
(19)
N/A
(10)
+48%
(11)
-13%
2
N/A
9
+432%
(33)
N/A
51
N/A
123
+141%
138
+12%
243
+76%
232
-5%
128
-45%
140
+9%
90
-36%
27
-70%
70
+159%
Net Income
Tax Provision
0
0
1
(1)
(6)
0
(19)
(24)
(40)
(47)
(44)
(32)
(36)
(31)
(29)
(40)
Income from Continuing Operations
(19)
(10)
(11)
1
3
(33)
32
99
98
196
188
96
104
59
(2)
30
Income to Minority Interest
0
0
0
0
0
0
(1)
(1)
(1)
(1)
0
0
(1)
0
0
0
Net Income (Common)
(19)
N/A
(16)
+19%
(9)
+44%
8
N/A
7
-10%
(27)
N/A
37
N/A
99
+170%
141
+43%
182
+29%
166
-9%
50
-70%
(374)
N/A
(544)
-45%
(577)
-6%
(522)
+10%
EPS (Diluted)
-0.52
N/A
-0.16
+69%
-0.07
+56%
0.02
N/A
0.03
+50%
-0.09
N/A
0.09
N/A
0.26
+189%
0.38
+46%
0.48
+26%
0.44
-8%
0.13
-70%
-0.99
N/A
-1.44
-45%
-1.53
-6%
-1.37
+10%

See Also

Discover More