V

Vertiseit AB (publ)
STO:VERT B

Watchlist Manager
Vertiseit AB (publ)
STO:VERT B
Watchlist
Price: 56 SEK 0.72% Market Closed
Market Cap: 1.3B SEK
Have any thoughts about
Vertiseit AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Vertiseit AB (publ)

Revenue
362.7m SEK
Cost of Revenue
-120.2m SEK
Gross Profit
242.5m SEK
Operating Expenses
-191m SEK
Operating Income
51.5m SEK
Other Expenses
-17.8m SEK
Net Income
33.7m SEK

Income Statement
Vertiseit AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
167
N/A
218
+30%
261
+20%
315
+20%
340
+8%
345
+2%
359
+4%
348
-3%
360
+4%
363
+1%
Gross Profit
Cost of Revenue
(54)
(78)
(94)
(123)
(127)
(123)
(130)
(116)
(123)
(120)
Gross Profit
113
N/A
140
+24%
168
+20%
192
+14%
213
+11%
222
+4%
229
+3%
231
+1%
237
+3%
243
+2%
Operating Income
Operating Expenses
(105)
(138)
(158)
(178)
(199)
(203)
(209)
(203)
(198)
(191)
Selling, General & Administrative
(67)
(84)
(95)
(112)
(126)
(130)
(135)
(128)
(123)
(119)
Depreciation & Amortization
(16)
(19)
(22)
(22)
(24)
(27)
(27)
(27)
(27)
(27)
Other Operating Expenses
(23)
(36)
(41)
(45)
(50)
(47)
(47)
(48)
(48)
(45)
Operating Income
8
N/A
2
-77%
10
+432%
14
+39%
14
+0%
19
+41%
20
+2%
28
+42%
40
+41%
52
+30%
Pre-Tax Income
Interest Income Expense
(3)
(7)
(9)
(10)
(12)
(12)
(12)
(10)
(11)
(9)
Total Other Income
0
0
0
(0)
0
0
0
(0)
0
0
Pre-Tax Income
4
N/A
(5)
N/A
1
N/A
4
+193%
2
-44%
7
+253%
8
+7%
17
+119%
29
+68%
42
+46%
Net Income
Tax Provision
(1)
1
1
6
6
3
6
(6)
(9)
(9)
Income from Continuing Operations
4
(4)
2
9
8
11
14
12
20
34
Income to Minority Interest
0
0
(0)
(0)
(0)
(1)
(0)
0
0
0
Net Income (Common)
4
N/A
(3)
N/A
2
N/A
9
+315%
8
-12%
10
+32%
14
+35%
12
-14%
20
+71%
34
+66%
EPS (Diluted)
0.2
N/A
-0.17
N/A
0.09
N/A
0.43
+378%
0.34
-21%
0.5
+47%
0.6
+20%
0.52
-13%
0.88
+69%
1.39
+58%

See Also

Discover More