T

Troax Group AB (publ)
STO:TROAX

Watchlist Manager
Troax Group AB (publ)
STO:TROAX
Watchlist
Price: 227 SEK -0.22% Market Closed
Market Cap: 13.6B SEK
Have any thoughts about
Troax Group AB (publ)?
Write Note

Relative Value

The Relative Value of one TROAX stock under the Base Case scenario is 254 SEK. Compared to the current market price of 227 SEK, Troax Group AB (publ) is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TROAX Relative Value
Base Case
254 SEK
Undervaluation 11%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
12
Median 3Y
4.3
Median 5Y
4.4
Industry
1.6
Forward
4.1
vs History
33
vs Industry
17
Median 3Y
32.3
Median 5Y
33.7
Industry
20.7
Forward
36.2
vs History
52
vs Industry
19
Median 3Y
23.5
Median 5Y
25.2
Industry
14.8
vs History
66
vs Industry
23
Median 3Y
25.9
Median 5Y
28.8
Industry
21.3
vs History
63
vs Industry
6
Median 3Y
7
Median 5Y
7.3
Industry
1.8
vs History
50
vs Industry
11
Median 3Y
4.2
Median 5Y
4.5
Industry
1.7
Forward
4.2
vs History
57
vs Industry
16
Median 3Y
12.1
Median 5Y
12.2
Industry
6.2
vs History
36
vs Industry
15
Median 3Y
22.2
Median 5Y
23.8
Industry
12.4
Forward
19.6
vs History
38
vs Industry
18
Median 3Y
23.9
Median 5Y
24.7
Industry
16
Forward
25.1
vs History
50
vs Industry
20
Median 3Y
24.4
Median 5Y
26.1
Industry
14.8
vs History
63
vs Industry
19
Median 3Y
26.1
Median 5Y
29.1
Industry
18.1
vs History
63
vs Industry
8
Median 3Y
4.3
Median 5Y
4.3
Industry
1.4

Multiples Across Competitors

TROAX Competitors Multiples
Troax Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Troax Group AB (publ)
STO:TROAX
13.6B SEK 4.2 37 26 26
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 28.7 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 22.1 17.8 19.4
SE
Atlas Copco AB
STO:ATCO A
821.4B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44.1 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.4 17.2 25.5
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.6 16.5 20.4
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
T
Troax Group AB (publ)
STO:TROAX
Average EV/EBITDA: 18.6
26
31%
0.8
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.5
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6

See Also

Discover More
Back to Top