
Trelleborg AB
STO:TREL B

Intrinsic Value
The intrinsic value of one
TREL B
stock under the Base Case scenario is
383.85
SEK.
Compared to the current market price of 398.4 SEK,
Trelleborg AB
is
Overvalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Trelleborg AB
Fundamental Analysis


Revenue & Expenses Breakdown
Trelleborg AB
Balance Sheet Decomposition
Trelleborg AB
Current Assets | 16.2B |
Cash & Short-Term Investments | 2.2B |
Receivables | 8.3B |
Other Current Assets | 5.7B |
Non-Current Assets | 44.3B |
Long-Term Investments | 158m |
PP&E | 11.1B |
Intangibles | 32.5B |
Other Non-Current Assets | 542m |
Free Cash Flow Analysis
Trelleborg AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Trelleborg AB
Revenue
|
34.2B
SEK
|
Cost of Revenue
|
-21.7B
SEK
|
Gross Profit
|
12.4B
SEK
|
Operating Expenses
|
-6.8B
SEK
|
Operating Income
|
5.6B
SEK
|
Other Expenses
|
-1.9B
SEK
|
Net Income
|
3.7B
SEK
|
TREL B Profitability Score
Profitability Due Diligence
Trelleborg AB's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Trelleborg AB's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
TREL B Solvency Score
Solvency Due Diligence
Trelleborg AB's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Score
Trelleborg AB's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TREL B Price Targets Summary
Trelleborg AB
Dividends
Current shareholder yield for TREL B is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TREL B
stock under the Base Case scenario is
383.85
SEK.
Compared to the current market price of 398.4 SEK,
Trelleborg AB
is
Overvalued by 4%.