Trelleborg AB
STO:TREL B

Watchlist Manager
Trelleborg AB Logo
Trelleborg AB
STO:TREL B
Watchlist
Price: 378.4 SEK -0.21%
Market Cap: 90.3B SEK
Have any thoughts about
Trelleborg AB?
Write Note

Relative Value

The Relative Value of one TREL B stock under the Base Case scenario is 379.42 SEK. Compared to the current market price of 378.4 SEK, Trelleborg AB is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TREL B Relative Value
Base Case
379.42 SEK
Fairly Valued
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
24
Median 3Y
2.3
Median 5Y
2
Industry
1.6
Forward
2.6
vs History
6
vs Industry
60
Median 3Y
12.6
Median 5Y
12.4
Industry
20.7
Forward
21.8
vs History
11
vs Industry
69
Median 3Y
10.3
Median 5Y
7.9
Industry
14.8
vs History
1
vs Industry
44
Median 3Y
4.3
Median 5Y
4.6
Industry
21.3
vs History
11
vs Industry
32
Median 3Y
1.8
Median 5Y
1.7
Industry
1.8
vs History
12
vs Industry
24
Median 3Y
2.4
Median 5Y
2.2
Industry
1.7
Forward
2.7
vs History
14
vs Industry
33
Median 3Y
6.8
Median 5Y
6.3
Industry
6.2
vs History
14
vs Industry
35
Median 3Y
11.3
Median 5Y
10.5
Industry
12.4
Forward
12.9
vs History
11
vs Industry
33
Median 3Y
14.8
Median 5Y
14.2
Industry
16
Forward
16.7
vs History
9
vs Industry
67
Median 3Y
11.4
Median 5Y
8.9
Industry
14.8
vs History
9
vs Industry
51
Median 3Y
13.8
Median 5Y
11.9
Industry
18.1
vs History
12
vs Industry
29
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4

Multiples Across Competitors

TREL B Competitors Multiples
Trelleborg AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Trelleborg AB
STO:TREL B
89.1B SEK 2.6 24.9 12.5 16.8
US
Parker-Hannifin Corp
NYSE:PH
82.7B USD 4.2 28.8 18 22.1
US
Illinois Tool Works Inc
NYSE:ITW
76.7B USD 4.8 22.2 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
825.8B SEK 4.7 28.6 18.4 22.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.9 18.9 20.5
US
Ingersoll Rand Inc
NYSE:IR
36.9B USD 5.2 44.4 21.2 28.3
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 43.7 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.5B USD 3.4 34.3 17.2 25.4
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.7 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.6B USD 4.2 29 16.6 24
P/E Multiple
Earnings Growth P/E to Growth
SE
Trelleborg AB
STO:TREL B
Average P/E: 29.7
24.9
-49%
N/A
US
Parker-Hannifin Corp
NYSE:PH
28.8
50%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
22.2
16%
1.3
SE
Atlas Copco AB
STO:ATCO A
28.6
23%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
63%
0.5
US
Otis Worldwide Corp
NYSE:OTIS
22.9
31%
0.7
US
Ingersoll Rand Inc
NYSE:IR
44.4
108%
0.4
CH
Schindler Holding AG
SIX:SCHP
43.7
75%
0.6
US
Xylem Inc
NYSE:XYL
34.3
113%
0.3
US
Dover Corp
NYSE:DOV
16.7
35%
0.5
US
Fortive Corp
NYSE:FTV
29
84%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Trelleborg AB
STO:TREL B
Average EV/EBITDA: 17.4
12.5
18%
0.7
US
Parker-Hannifin Corp
NYSE:PH
18
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.4
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.2
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.6
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Trelleborg AB
STO:TREL B
Average EV/EBIT: 22.6
16.8
24%
0.7
US
Parker-Hannifin Corp
NYSE:PH
22.1
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.6
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.5
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.3
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.4
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24
46%
0.5

See Also

Discover More
Back to Top