Trelleborg AB
STO:TREL B

Watchlist Manager
Trelleborg AB Logo
Trelleborg AB
STO:TREL B
Watchlist
Price: 323.5 SEK -0.98% Market Closed
Market Cap: 77.2B SEK

Relative Value

The Relative Value of one TREL B stock under the Base Case scenario is hidden SEK. Compared to the current market price of 323.5 SEK, Trelleborg AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TREL B Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
29
Median 3Y
2.3
Median 5Y
2.1
Industry
1.5
Forward
2.1
vs History
15
vs Industry
30
Median 3Y
12.6
Median 5Y
12.9
Industry
19.8
Forward
18.6
vs History
28
vs Industry
30
Median 3Y
14.8
Median 5Y
9.7
Industry
14.2
vs History
15
vs Industry
17
Median 3Y
7
Median 5Y
4.9
Industry
19.8
vs History
30
vs Industry
37
Median 3Y
1.8
Median 5Y
1.7
Industry
1.7
vs History
42
vs Industry
29
Median 3Y
2.5
Median 5Y
2.3
Industry
1.6
Forward
2.2
vs History
53
vs Industry
36
Median 3Y
7
Median 5Y
6.5
Industry
5.8
vs History
57
vs Industry
36
Median 3Y
11.6
Median 5Y
10.7
Industry
12
Forward
9.8
vs History
53
vs Industry
35
Median 3Y
14.8
Median 5Y
14.2
Industry
15.6
Forward
12.3
vs History
33
vs Industry
30
Median 3Y
16.4
Median 5Y
10.6
Industry
14.2
vs History
26
vs Industry
19
Median 3Y
23
Median 5Y
12.8
Industry
17.7
vs History
26
vs Industry
37
Median 3Y
1.2
Median 5Y
1.2
Industry
1.3

Multiples Across Competitors

TREL B Competitors Multiples
Trelleborg AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Trelleborg AB
STO:TREL B
75.2B SEK 2.2 20.1 10.4 14
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
SE
Atlas Copco AB
STO:ATCO A
756.9B SEK 4.3 25.4 16.4 20.2
US
Parker-Hannifin Corp
NYSE:PH
77B USD 3.9 24.4 16.8 20.6
US
Illinois Tool Works Inc
NYSE:ITW
70.4B USD 4.4 20.2 16.4 18
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.2T JPY 1.9 36 17.8 26.1
US
Otis Worldwide Corp
NYSE:OTIS
36.8B USD 2.6 24 20.3 22.3
CH
Schindler Holding AG
SIX:SCHP
29.5B CHF 2.6 48.4 21.5 29.8
US
Ingersoll Rand Inc
NYSE:IR
30.2B USD 4.2 36 17.3 23
FI
Kone Oyj
OMXH:KNEBV
26.2B EUR 2.4 27.6 15.8 19.3
US
Xylem Inc
NYSE:XYL
28.2B USD 3.3 31.7 17.8 27.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Trelleborg AB
STO:TREL B
Average EV/EBITDA: 15 635.5
10.4
7%
1.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
16.4
6%
2.7
US
Parker-Hannifin Corp
NYSE:PH
16.8
8%
2.1
US
Illinois Tool Works Inc
NYSE:ITW
16.4
3%
5.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
17.8
19%
0.9
US
Otis Worldwide Corp
NYSE:OTIS
20.3
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
21.5
13%
1.7
US
Ingersoll Rand Inc
NYSE:IR
17.3
10%
1.7
FI
K
Kone Oyj
OMXH:KNEBV
15.8
10%
1.6
US
Xylem Inc
NYSE:XYL
17.8
12%
1.5