Tobii AB
STO:TOBII

Watchlist Manager
Tobii AB Logo
Tobii AB
STO:TOBII
Watchlist
Price: 1.919 SEK -2.69%
Market Cap: 448.4m SEK
Have any thoughts about
Tobii AB?
Write Note

Income Statement

Earnings Waterfall
Tobii AB

Revenue
767m SEK
Cost of Revenue
-186m SEK
Gross Profit
581m SEK
Operating Expenses
-805m SEK
Operating Income
-224m SEK
Other Expenses
-40m SEK
Net Income
-264m SEK

Income Statement
Tobii AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
621
N/A
735
+18%
827
+13%
887
+7%
967
+9%
990
+2%
1 008
+2%
1 035
+3%
1 053
+2%
1 060
+1%
1 084
+2%
1 079
0%
1 079
+0%
1 110
+3%
1 152
+4%
1 215
+6%
1 278
+5%
1 347
+5%
1 386
+3%
1 377
-1%
1 501
+9%
1 462
-3%
1 448
-1%
1 463
+1%
1 426
-2%
1 191
-17%
984
-17%
818
-17%
616
-25%
1 064
+73%
1 105
+4%
1 130
+2%
776
-31%
773
0%
791
+2%
765
-3%
758
-1%
751
-1%
767
+2%
Gross Profit
Cost of Revenue
(181)
(207)
(218)
(233)
(244)
(252)
(265)
(271)
(292)
(300)
(312)
(309)
(316)
(327)
(341)
(363)
(376)
(405)
(420)
(422)
(470)
(448)
(446)
(454)
(424)
(335)
(275)
(219)
(172)
(308)
(299)
(301)
(186)
(182)
(189)
(181)
(191)
(187)
(186)
Gross Profit
440
N/A
528
+20%
609
+15%
654
+7%
724
+11%
738
+2%
744
+1%
764
+3%
762
0%
760
0%
772
+2%
769
0%
763
-1%
783
+3%
811
+4%
852
+5%
902
+6%
941
+4%
967
+3%
955
-1%
1 032
+8%
1 014
-2%
1 002
-1%
1 009
+1%
1 003
-1%
856
-15%
709
-17%
599
-16%
444
-26%
756
+70%
806
+7%
829
+3%
590
-29%
591
+0%
602
+2%
584
-3%
567
-3%
564
-1%
581
+3%
Operating Income
Operating Expenses
(504)
(584)
(656)
(693)
(754)
(783)
(801)
(824)
(831)
(869)
(923)
(958)
(948)
(957)
(974)
(1 025)
(1 102)
(1 131)
(1 145)
(1 103)
(1 177)
(1 134)
(1 120)
(1 124)
(1 106)
(973)
(857)
(762)
(632)
(1 105)
(1 129)
(1 146)
(721)
(721)
(730)
(745)
(742)
(770)
(805)
Selling, General & Administrative
(335)
(390)
(444)
(452)
(489)
(492)
(500)
(522)
(531)
(550)
(570)
(574)
(566)
(587)
(608)
(644)
(695)
(712)
(731)
(708)
(743)
(715)
(687)
(690)
(672)
(563)
(484)
(422)
(377)
(662)
(698)
(715)
(457)
(457)
(455)
(462)
(472)
(475)
(479)
Research & Development
(170)
(199)
(213)
(240)
(265)
(279)
(295)
(300)
(302)
(326)
(352)
(375)
(383)
(383)
(389)
(410)
(420)
(432)
(423)
(415)
(438)
(437)
(447)
(435)
(427)
(240)
(169)
(110)
(271)
(371)
(373)
(380)
(160)
(169)
(174)
(172)
(154)
(168)
(184)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(31)
(62)
(93)
0
(95)
(93)
(91)
(118)
(114)
(115)
(118)
(124)
(131)
(142)
Other Operating Expenses
1
5
1
(0)
1
(13)
(5)
(2)
2
7
(1)
(9)
0
12
23
29
13
12
9
20
4
18
14
1
(7)
(139)
(142)
(137)
16
23
35
40
14
19
14
7
8
4
0
Operating Income
(64)
N/A
(56)
+13%
(47)
+15%
(39)
+17%
(30)
+23%
(45)
-50%
(57)
-28%
(60)
-4%
(69)
-16%
(109)
-57%
(151)
-39%
(189)
-26%
(185)
+2%
(174)
+6%
(163)
+7%
(173)
-6%
(200)
-16%
(190)
+5%
(178)
+6%
(148)
+17%
(145)
+2%
(120)
+17%
(118)
+2%
(116)
+2%
(103)
+11%
(117)
-14%
(148)
-26%
(163)
-10%
(188)
-15%
(349)
-86%
(323)
+7%
(317)
+2%
(131)
+59%
(130)
+1%
(128)
+2%
(161)
-26%
(175)
-9%
(206)
-18%
(224)
-9%
Pre-Tax Income
Interest Income Expense
15
29
23
18
6
(16)
(1)
2
22
26
(5)
(25)
(40)
(23)
15
26
37
26
(2)
7
(5)
(12)
(29)
(50)
(59)
(62)
(41)
(23)
8
7
31
47
33
19
9
(15)
(21)
(23)
(40)
Non-Reccuring Items
(5)
(17)
(11)
(7)
(4)
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(1)
(2)
(1)
0
1
(1)
(1)
(0)
0
(1)
0
0
2
2
0
(1)
(1)
0
0
0
0
(0)
0
0
0
0
0
(1)
0
0
0
(1)
(3)
(2)
(3)
(1)
0
0
Pre-Tax Income
(54)
N/A
(44)
+18%
(38)
+15%
(29)
+24%
(27)
+5%
(61)
-122%
(58)
+5%
(57)
+1%
(48)
+16%
(83)
-74%
(155)
-87%
(213)
-37%
(225)
-6%
(195)
+13%
(146)
+25%
(147)
0%
(164)
-12%
(165)
-1%
(180)
-9%
(141)
+22%
(150)
-6%
(132)
+12%
(147)
-11%
(166)
-13%
(162)
+2%
(180)
-11%
(189)
-5%
(186)
+2%
(181)
+2%
(343)
-90%
(293)
+15%
(270)
+8%
(99)
+63%
(114)
-15%
(121)
-6%
(179)
-48%
(197)
-10%
(228)
-16%
(264)
-16%
Net Income
Tax Provision
3
1
9
4
3
10
2
1
(2)
1
16
27
33
24
8
(6)
(8)
(10)
(10)
(8)
(9)
(7)
(8)
(9)
38
39
39
43
(3)
(4)
(5)
(5)
0
(1)
(1)
(1)
(1)
(2)
(1)
Income from Continuing Operations
(51)
(44)
(29)
(25)
(25)
(51)
(56)
(56)
(50)
(82)
(139)
(185)
(192)
(171)
(138)
(153)
(172)
(175)
(190)
(150)
(159)
(140)
(155)
(175)
(124)
(141)
(151)
(143)
(184)
(347)
(298)
(275)
(99)
(115)
(122)
(180)
(198)
(230)
(265)
Income to Minority Interest
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(1)
(1)
(0)
(0)
0
0
(0)
0
0
(0)
(0)
(1)
(2)
(3)
(0)
0
3
4
0
0
0
0
0
0
0
0
0
1
1
Net Income (Common)
(51)
N/A
(44)
+14%
(29)
+35%
(25)
+12%
(25)
+3%
(51)
-106%
(56)
-10%
(55)
+1%
(50)
+10%
(82)
-66%
(139)
-69%
(186)
-34%
(192)
-3%
(171)
+11%
(138)
+19%
(153)
-10%
(175)
-14%
(175)
0%
(193)
-10%
(157)
+19%
(171)
-9%
(156)
+9%
(172)
-10%
(189)
-10%
(134)
+29%
(119)
+11%
(158)
-32%
(116)
+26%
3 147
N/A
2 984
-5%
3 066
+3%
3 056
0%
(99)
N/A
(115)
-16%
(122)
-6%
(178)
-46%
(198)
-11%
(229)
-16%
(264)
-15%
EPS (Diluted)
-0.8
N/A
-0.59
+26%
-0.33
+44%
-0.3
+9%
-0.29
+3%
-0.57
-97%
-0.62
-9%
-0.62
N/A
-0.57
+8%
-0.84
-47%
-1.45
-73%
-1.92
-32%
-1.98
-3%
-1.75
+12%
-1.41
+19%
-1.56
-11%
-1.78
-14%
-1.78
N/A
-1.95
-10%
-1.58
+19%
-1.73
-9%
-1.57
+9%
-1.73
-10%
-1.9
-10%
-1.35
+29%
-1.2
+11%
-1.59
-33%
-1.16
+27%
21.52
N/A
28.41
+32%
28.92
+2%
28.83
0%
-0.67
N/A
-1.08
-61%
-0.82
+24%
-1.2
-46%
-1.35
-13%
-1.55
-15%
-1.13
+27%

See Also

Discover More