Tethys Oil AB
STO:TETY

Watchlist Manager
Tethys Oil AB Logo
Tethys Oil AB
STO:TETY
Watchlist
Price: 58.6 SEK 0.34%
Market Cap: 1.9B SEK
Have any thoughts about
Tethys Oil AB?
Write Note

Relative Value

The Relative Value of one TETY stock under the Base Case scenario is 74.42 SEK. Compared to the current market price of 58.6 SEK, Tethys Oil AB is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TETY Relative Value
Base Case
74.42 SEK
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
60
Median 3Y
1.1
Median 5Y
1.2
Industry
1.2
Forward
1.4
vs History
vs Industry
42
Median 3Y
3
Median 5Y
3.6
Industry
9.4
Forward
7.4
vs History
31
vs Industry
50
Median 3Y
1.9
Median 5Y
2
Industry
4.7
vs History
vs Industry
2
Median 3Y
6.8
Median 5Y
6.3
Industry
9.7
vs History
46
vs Industry
69
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
vs History
20
vs Industry
68
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
Forward
1.3
vs History
20
vs Industry
76
Median 3Y
1.4
Median 5Y
1.4
Industry
4.3
vs History
46
vs Industry
39
Median 3Y
2.3
Median 5Y
2.5
Industry
5.8
Forward
2.4
vs History
20
vs Industry
46
Median 3Y
4
Median 5Y
3.8
Industry
8.3
Forward
8.6
vs History
19
vs Industry
54
Median 3Y
1.5
Median 5Y
1.5
Industry
6.3
vs History
vs Industry
3
Median 3Y
4.5
Median 5Y
4
Industry
10.4
vs History
41
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

TETY Competitors Multiples
Tethys Oil AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Tethys Oil AB
STO:TETY
1.9B SEK 1.3 -6.3 2.7 9.4
MY
Reach Energy Bhd
KLSE:REACH
5.2T MYR 23 919.5 -22 726.6 -15 708.5 -12 091.2
US
Conocophillips
NYSE:COP
123B USD 2.2 12.4 5.7 9.5
CN
CNOOC Ltd
SSE:600938
777.4B CNY 1.8 5.4 3.2 3.2
US
EOG Resources Inc
NYSE:EOG
67.2B USD 2.8 9.4 4.9 7.1
CA
Canadian Natural Resources Ltd
TSX:CNQ
89.8B CAD 2.5 11.8 5.9 9.9
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
45.4B USD 4.7 14.2 8.6 12.8
US
Hess Corp
NYSE:HES
39.5B USD 3.1 15 6.7 10.2
AU
Woodside Energy Group Ltd
ASX:WDS
45.4B AUD 2.3 15.4 3.6 6.8
US
Continental Resources Inc
F:C5L
25.8B EUR 3 7.5 4.4 6
P/E Multiple
Earnings Growth P/E to Growth
SE
Tethys Oil AB
STO:TETY
Average P/E: 11.2
Negative Multiple: -6.3
N/A N/A
MY
R
Reach Energy Bhd
KLSE:REACH
Negative Multiple: -22 726.6 N/A N/A
US
Conocophillips
NYSE:COP
12.4
11%
1.1
CN
C
CNOOC Ltd
SSE:600938
5.4
23%
0.2
US
EOG Resources Inc
NYSE:EOG
9.4
-10%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
11.8
7%
1.6
US
P
Pioneer Natural Resources Co
LSE:0KIX
9.4
2%
4.5
US
Diamondback Energy Inc
NASDAQ:FANG
14.2
53%
0.3
US
Hess Corp
NYSE:HES
15
150%
0.1
AU
Woodside Energy Group Ltd
ASX:WDS
15.4
16%
1
US
C
Continental Resources Inc
F:C5L
7.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Tethys Oil AB
STO:TETY
Average EV/EBITDA: 5.1
2.7
11%
0.2
MY
R
Reach Energy Bhd
KLSE:REACH
Negative Multiple: -15 708.5 N/A N/A
US
Conocophillips
NYSE:COP
5.7
29%
0.2
CN
C
CNOOC Ltd
SSE:600938
3.2
68%
0
US
EOG Resources Inc
NYSE:EOG
4.9
2%
2.4
CA
Canadian Natural Resources Ltd
TSX:CNQ
5.9
13%
0.5
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
14%
0.4
US
Diamondback Energy Inc
NASDAQ:FANG
8.6
72%
0.1
US
Hess Corp
NYSE:HES
6.7
64%
0.1
AU
Woodside Energy Group Ltd
ASX:WDS
3.6
-13%
N/A
US
C
Continental Resources Inc
F:C5L
4.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Tethys Oil AB
STO:TETY
Average EV/EBIT: 8.3
9.4
87%
0.1
MY
R
Reach Energy Bhd
KLSE:REACH
Negative Multiple: -12 091.2 N/A N/A
US
Conocophillips
NYSE:COP
9.5
17%
0.6
CN
C
CNOOC Ltd
SSE:600938
3.2
15%
0.2
US
EOG Resources Inc
NYSE:EOG
7.1
-13%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
9.9
-2%
N/A
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
8%
1
US
Diamondback Energy Inc
NASDAQ:FANG
12.8
49%
0.3
US
Hess Corp
NYSE:HES
10.2
90%
0.1
AU
Woodside Energy Group Ltd
ASX:WDS
6.8
-33%
N/A
US
C
Continental Resources Inc
F:C5L
6
N/A N/A

See Also

Discover More
Back to Top