TELIA Intrinsic Valuation and Fundamental Analysis - Telia Company AB - Alpha Spread

Telia Company AB
STO:TELIA

Watchlist Manager
Telia Company AB Logo
Telia Company AB
STO:TELIA
Watchlist
Price: 33.57 SEK -0.09% Market Closed
Market Cap: 132B SEK
Have any thoughts about
Telia Company AB?
Write Note

Intrinsic Value

The intrinsic value of one TELIA stock under the Base Case scenario is 54.92 SEK. Compared to the current market price of 33.57 SEK, Telia Company AB is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TELIA Intrinsic Value
54.92 SEK
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Telia Company AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TELIA based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about TELIA?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Telia Company AB

Provide an overview of the primary business activities
of Telia Company AB.

What unique competitive advantages
does Telia Company AB hold over its rivals?

What risks and challenges
does Telia Company AB face in the near future?

Summarize the latest earnings call
of Telia Company AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Telia Company AB.

Provide P/S
for Telia Company AB.

Provide P/E
for Telia Company AB.

Provide P/OCF
for Telia Company AB.

Provide P/FCFE
for Telia Company AB.

Provide P/B
for Telia Company AB.

Provide EV/S
for Telia Company AB.

Provide EV/GP
for Telia Company AB.

Provide EV/EBITDA
for Telia Company AB.

Provide EV/EBIT
for Telia Company AB.

Provide EV/OCF
for Telia Company AB.

Provide EV/FCFF
for Telia Company AB.

Provide EV/IC
for Telia Company AB.

Show me price targets
for Telia Company AB made by professional analysts.

What are the Revenue projections
for Telia Company AB?

How accurate were the past Revenue estimates
for Telia Company AB?

What are the Net Income projections
for Telia Company AB?

How accurate were the past Net Income estimates
for Telia Company AB?

What are the EPS projections
for Telia Company AB?

How accurate were the past EPS estimates
for Telia Company AB?

What are the EBIT projections
for Telia Company AB?

How accurate were the past EBIT estimates
for Telia Company AB?

Compare the revenue forecasts
for Telia Company AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Telia Company AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Telia Company AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Telia Company AB compared to its peers.

Compare the P/E ratios
of Telia Company AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Telia Company AB with its peers.

Analyze the financial leverage
of Telia Company AB compared to its main competitors.

Show all profitability ratios
for Telia Company AB.

Provide ROE
for Telia Company AB.

Provide ROA
for Telia Company AB.

Provide ROIC
for Telia Company AB.

Provide ROCE
for Telia Company AB.

Provide Gross Margin
for Telia Company AB.

Provide Operating Margin
for Telia Company AB.

Provide Net Margin
for Telia Company AB.

Provide FCF Margin
for Telia Company AB.

Show all solvency ratios
for Telia Company AB.

Provide D/E Ratio
for Telia Company AB.

Provide D/A Ratio
for Telia Company AB.

Provide Interest Coverage Ratio
for Telia Company AB.

Provide Altman Z-Score Ratio
for Telia Company AB.

Provide Quick Ratio
for Telia Company AB.

Provide Current Ratio
for Telia Company AB.

Provide Cash Ratio
for Telia Company AB.

What is the historical Revenue growth
over the last 5 years for Telia Company AB?

What is the historical Net Income growth
over the last 5 years for Telia Company AB?

What is the current Free Cash Flow
of Telia Company AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Telia Company AB.

Business Breakdown

Telia Company AB, headquartered in Stockholm, Sweden, is a leading telecommunications operator in the Nordic and Baltic regions, with a rich history dating back to 1853. Over the years, Telia has evolved from a traditional telephone provider to a modern digital service company, offering a wide spectrum of services including mobile and fixed broadband, TV, and innovative IT solutions. With a strong commitment to sustainability and corporate social responsibility, Telia has positioned itself as a key player in shaping the future of digital connectivity. Investors will appreciate the company’s robust market presence, supported by a network that covers millions of customers, and its strategic in...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Telia Company AB

Current Assets 35B
Cash & Short-Term Investments 5.9B
Receivables 25.1B
Other Current Assets 4B
Non-Current Assets 176.1B
Long-Term Investments 9B
PP&E 87.5B
Intangibles 69.1B
Other Non-Current Assets 10.5B
Current Liabilities 42.2B
Accounts Payable 36.7B
Other Current Liabilities 5.5B
Non-Current Liabilities 116B
Long-Term Debt 95.6B
Other Non-Current Liabilities 20.4B
Efficiency

Earnings Waterfall
Telia Company AB

Revenue
88.7B SEK
Cost of Revenue
-44.4B SEK
Gross Profit
44.3B SEK
Operating Expenses
-38.1B SEK
Operating Income
6.2B SEK
Other Expenses
-2B SEK
Net Income
4.2B SEK

Free Cash Flow Analysis
Telia Company AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 2024, Telia Company showed positive momentum in service revenue and EBITDA, with both growing in line with expectations. The financial highlights include a service revenue growth of 2.6%, driven by consumer segments, and a telco EBITDA increase of 4.1%, bolstered by better cost management and higher revenue. TV & Media also performed well, showing a 2.5% increase in service revenue and a 5.3% boost in EBITDA. Structural OFCF rose to SEK 1.7 billion due to profitable growth. The company confirmed its full-year outlook across all metrics and notably reduced leverage to 2.21x. Capital allocation and simplifying the business remain key priorities.

What is Earnings Call?
Fundamental Scores

TELIA Profitability Score
Profitability Due Diligence

Telia Company AB's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive Free Cash Flow
Positive Revenue Growth Forecast
46/100
Profitability
Score

Telia Company AB's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

TELIA Solvency Score
Solvency Due Diligence

Telia Company AB's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
35/100
Solvency
Score

Telia Company AB's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TELIA Price Targets Summary
Telia Company AB

Wall Street analysts forecast TELIA stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TELIA is 30.28 SEK with a low forecast of 21.21 SEK and a high forecast of 38.85 SEK.

Lowest
Price Target
21.21 SEK
37% Downside
Average
Price Target
30.28 SEK
10% Downside
Highest
Price Target
38.85 SEK
16% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TELIA?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for TELIA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about TELIA dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

TELIA Price
Telia Company AB

1M 1M
+8%
6M 6M
+34%
1Y 1Y
+56%
3Y 3Y
+11%
5Y 5Y
+3%
10Y 10Y
+20%
Annual Price Range
33.57
52w Low
20.8647
52w High
33.73
Price Metrics
Average Annual Return -6.09%
Standard Deviation of Annual Returns 11.9%
Max Drawdown -45%
Shares Statistics
Market Capitalization 132B SEK
Shares Outstanding 3 932 109 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Telia Company AB Logo
Telia Company AB

Country

Sweden

Industry

Telecommunication

Market Cap

132B SEK

Dividend Yield

5.96%

Description

Telia Co. AB engages in the provision of network access and telecommunication services. The company is headquartered in Solna, Stockholm and currently employs 19,566 full-time employees. The company went IPO on 2000-01-13. The firm connects businesses, individuals, families and communities via fixed and mobile communication solutions. The firm's segments include Sweden, Europe and Other. The Sweden segment consists of the Company's mobile, broadband, television and fixed-line operations in Sweden. The Europe segment consists of the Company's mobile, broadband, television and fixed-line operations in Finland, Norway, Denmark, Lithuania, Latvia and Estonia. The Other segment includes the international carrier operations, customer financing and dunning operations. The firm's brands include Azercell in Azerbaijan; Telia, Call me and DLG Tele in Denmark; Telia and Diil in Estonia; Sonera and TeleFinland in Finland; Kcell and Activ in Kazakhstan; Moldcell in Moldova; Telia, Chess, MyCall and OneCall in Norway; Telia and Halebop in Sweden; Tcell in Tajikistan, and Ucell in Uzbekistan.

Contact

STOCKHOLM
Solna
Stjarntorget 1
+46771990100.0
www.teliacompany.com

IPO

2000-01-13

Employees

19 566

Officers

See Also

Discover More
What is the Intrinsic Value of one TELIA stock?

The intrinsic value of one TELIA stock under the Base Case scenario is 54.92 SEK.

Is TELIA stock undervalued or overvalued?

Compared to the current market price of 33.57 SEK, Telia Company AB is Undervalued by 39%.

Back to Top