Telia Company AB
STO:TELIA
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Realty Income Corp
NYSE:O
|
Real Estate
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
20.8647
33.73
|
Price Target |
|
We'll email you a reminder when the closing price reaches SEK.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
Abbvie Inc
NYSE:ABBV
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Realty Income Corp
NYSE:O
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Telia Company AB
Current Assets | 35B |
Cash & Short-Term Investments | 5.9B |
Receivables | 25.1B |
Other Current Assets | 4B |
Non-Current Assets | 176.1B |
Long-Term Investments | 9B |
PP&E | 87.5B |
Intangibles | 69.1B |
Other Non-Current Assets | 10.5B |
Current Liabilities | 42.2B |
Accounts Payable | 36.7B |
Other Current Liabilities | 5.5B |
Non-Current Liabilities | 116B |
Long-Term Debt | 95.6B |
Other Non-Current Liabilities | 20.4B |
Balance Sheet
Telia Company AB
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
12 632
|
10 929
|
5 854
|
13 221
|
12 611
|
5 310
|
8 133
|
14 358
|
6 871
|
11 646
|
|
Cash |
12 632
|
10 929
|
5 854
|
13 222
|
12 610
|
5 310
|
7 714
|
13 978
|
6 871
|
11 243
|
|
Cash Equivalents |
0
|
0
|
0
|
1
|
1
|
0
|
419
|
380
|
0
|
403
|
|
Short-Term Investments |
19 247
|
9 353
|
14 316
|
15 958
|
6 667
|
9 232
|
2 832
|
6 097
|
2 309
|
7 102
|
|
Total Receivables |
26 198
|
20 419
|
20 502
|
17 889
|
18 731
|
18 699
|
15 060
|
15 037
|
20 312
|
18 211
|
|
Accounts Receivables |
11 724
|
10 549
|
9 676
|
9 844
|
10 750
|
10 794
|
8 487
|
8 827
|
9 608
|
9 313
|
|
Other Receivables |
14 474
|
9 870
|
10 826
|
8 045
|
7 981
|
7 905
|
6 573
|
6 210
|
10 704
|
8 898
|
|
Inventory |
1 779
|
1 871
|
1 792
|
1 521
|
1 854
|
1 966
|
1 918
|
2 040
|
2 918
|
2 307
|
|
Other Current Assets |
1 788
|
37 595
|
31 491
|
20 776
|
7 818
|
4 777
|
9 071
|
4 614
|
5 293
|
14 324
|
|
Total Current Assets |
61 644
|
80 167
|
73 955
|
69 365
|
47 681
|
39 984
|
37 014
|
42 146
|
37 703
|
53 590
|
|
PP&E Net |
69 670
|
55 094
|
58 107
|
60 024
|
78 220
|
93 803
|
85 707
|
88 226
|
91 373
|
87 004
|
|
PP&E Gross |
69 670
|
55 094
|
58 107
|
60 024
|
78 220
|
93 803
|
85 707
|
88 226
|
91 373
|
87 004
|
|
Accumulated Depreciation |
162 305
|
142 039
|
140 904
|
147 669
|
163 240
|
167 495
|
150 211
|
158 238
|
162 275
|
158 020
|
|
Intangible Assets |
15 265
|
12 994
|
13 024
|
15 668
|
20 343
|
27 305
|
23 941
|
25 057
|
26 264
|
25 173
|
|
Goodwill |
70 895
|
54 938
|
57 923
|
60 984
|
71 514
|
75 696
|
63 313
|
66 302
|
50 583
|
43 777
|
|
Note Receivable |
14 336
|
16 368
|
18 120
|
18 674
|
12 768
|
10 869
|
11 233
|
9 244
|
7 629
|
8 998
|
|
Long-Term Investments |
32 793
|
23 341
|
22 698
|
9 449
|
9 555
|
10 165
|
950
|
971
|
1 053
|
1 190
|
|
Other Long-Term Assets |
7 463
|
11 115
|
9 603
|
11 203
|
7 460
|
6 250
|
3 945
|
5 079
|
8 188
|
6 736
|
|
Other Assets |
70 895
|
54 938
|
57 923
|
60 984
|
71 514
|
75 696
|
63 313
|
66 302
|
50 583
|
43 777
|
|
Total Assets |
272 066
N/A
|
254 017
-7%
|
253 430
0%
|
245 367
-3%
|
247 541
+1%
|
264 072
+7%
|
226 103
-14%
|
237 025
+5%
|
222 793
-6%
|
226 468
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
10 643
|
8 685
|
6 610
|
7 982
|
11 146
|
12 698
|
14 312
|
17 346
|
20 286
|
17 682
|
|
Short-Term Debt |
1 057
|
9
|
559
|
664
|
0
|
7 838
|
213
|
6
|
0
|
0
|
|
Current Portion of Long-Term Debt |
2 521
|
9 257
|
3 069
|
2 807
|
9 213
|
11 920
|
7 981
|
9 696
|
6 778
|
13 636
|
|
Other Current Liabilities |
23 318
|
24 690
|
46 588
|
20 451
|
18 495
|
17 831
|
17 595
|
15 698
|
15 677
|
22 840
|
|
Total Current Liabilities |
37 539
|
42 641
|
56 826
|
31 904
|
38 854
|
50 287
|
40 101
|
42 746
|
42 741
|
54 158
|
|
Long-Term Debt |
61 354
|
51 653
|
43 288
|
85 547
|
85 036
|
96 975
|
96 198
|
90 066
|
87 307
|
92 744
|
|
Deferred Income Tax |
10 840
|
10 627
|
10 567
|
8 973
|
11 382
|
11 647
|
9 723
|
10 185
|
10 514
|
9 013
|
|
Minority Interest |
4 981
|
4 318
|
5 036
|
5 291
|
5 050
|
1 409
|
1 118
|
2 812
|
3 434
|
3 526
|
|
Other Liabilities |
45 969
|
46 894
|
47 880
|
12 426
|
9 831
|
12 708
|
16 585
|
10 484
|
14 558
|
13 559
|
|
Total Liabilities |
160 683
N/A
|
156 133
-3%
|
163 597
+5%
|
144 141
-12%
|
150 153
+4%
|
173 026
+15%
|
163 725
-5%
|
156 293
-5%
|
158 554
+1%
|
173 000
+9%
|
|
Equity | |||||||||||
Common Stock |
13 856
|
13 856
|
13 856
|
13 856
|
13 856
|
13 856
|
13 856
|
13 856
|
13 856
|
13 856
|
|
Retained Earnings |
92 620
|
91 279
|
81 023
|
81 982
|
73 932
|
70 844
|
31 582
|
46 595
|
32 754
|
22 867
|
|
Additional Paid In Capital |
21 630
|
21 640
|
21 664
|
21 693
|
17 582
|
13 025
|
12 480
|
12 472
|
6 994
|
7 551
|
|
Unrealized Security Profit/Loss |
272
|
276
|
381
|
1 112
|
1 621
|
1 646
|
1 469
|
1 564
|
1 506
|
1 817
|
|
Other Equity |
16 995
|
29 167
|
27 091
|
17 417
|
9 603
|
8 325
|
2 991
|
6 245
|
9 129
|
7 377
|
|
Total Equity |
111 383
N/A
|
97 884
-12%
|
89 833
-8%
|
101 226
+13%
|
97 388
-4%
|
91 046
-7%
|
62 378
-31%
|
80 732
+29%
|
64 239
-20%
|
53 468
-17%
|
|
Total Liabilities & Equity |
272 066
N/A
|
254 017
-7%
|
253 430
0%
|
245 367
-3%
|
247 541
+1%
|
264 072
+7%
|
226 103
-14%
|
237 025
+5%
|
222 793
-6%
|
226 468
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
4 330
|
4 330
|
4 330
|
4 330
|
4 231
|
4 113
|
4 090
|
4 090
|
3 932
|
3 932
|