T

Tobii Dynavox AB
STO:TDVOX

Watchlist Manager
Tobii Dynavox AB
STO:TDVOX
Watchlist
Price: 54.9 SEK 3.78% Market Closed
Market Cap: 5.8B SEK
Have any thoughts about
Tobii Dynavox AB?
Write Note

Relative Value

The Relative Value of one TDVOX stock under the Base Case scenario is 84.41 SEK. Compared to the current market price of 54.9 SEK, Tobii Dynavox AB is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TDVOX Relative Value
Base Case
84.41 SEK
Undervaluation 35%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
16
vs Industry
34
Median 3Y
2.7
Median 5Y
2.7
Industry
2.4
Forward
2.9
vs History
62
vs Industry
12
Median 3Y
54.9
Median 5Y
54.9
Industry
23.2
Forward
39.4
vs History
43
vs Industry
27
Median 3Y
20.2
Median 5Y
20.2
Industry
17.4
vs History
18
vs Industry
21
Median 3Y
12.8
Median 5Y
12.8
Industry
21.3
vs History
24
vs Industry
5
Median 3Y
15.4
Median 5Y
15.4
Industry
2.9
vs History
16
vs Industry
29
Median 3Y
2.8
Median 5Y
2.8
Industry
2.4
Forward
3.1
vs History
16
vs Industry
37
Median 3Y
4.2
Median 5Y
4.2
Industry
4.9
vs History
32
vs Industry
22
Median 3Y
17.3
Median 5Y
17.3
Industry
12.9
Forward
14.6
vs History
40
vs Industry
13
Median 3Y
38.1
Median 5Y
38.1
Industry
16.5
Forward
27.1
vs History
51
vs Industry
24
Median 3Y
22.1
Median 5Y
22.1
Industry
16.3
vs History
13
vs Industry
12
Median 3Y
24.9
Median 5Y
24.9
Industry
19
vs History
16
vs Industry
25
Median 3Y
2.8
Median 5Y
2.8
Industry
2.5

Multiples Across Competitors

TDVOX Competitors Multiples
Tobii Dynavox AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Tobii Dynavox AB
STO:TDVOX
5.8B SEK 3.4 53.3 18.5 38.1
US
Apple Inc
NASDAQ:AAPL
3.8T USD 9.8 41 28.8 31.5
KR
Samsung Electronics Co Ltd
KRX:005930
360T KRW 1.2 11.2 3.9 9.3
CN
Xiaomi Corp
HKEX:1810
1.3T HKD 3.6 60.9 52.3 52.3
US
Dell Technologies Inc
NYSE:DELL
81.3B USD 0.9 19.8 10.3 15.8
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.8 19.8 15.8 18.9
JP
Canon Inc
TSE:7751
4.9T JPY 1.1 16.3 6.9 10.8
US
HP Inc
NYSE:HPQ
30.9B USD 0.6 11.1 7.2 8.6
US
Hewlett Packard Enterprise Co
NYSE:HPE
28B USD 0.9 11 5.4 11
JP
Fujifilm Holdings Corp
TSE:4901
3.9T JPY 1.3 16.4 9.2 14.3
US
NetApp Inc
NASDAQ:NTAP
24B USD 3.7 20.9 13.9 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
T
Tobii Dynavox AB
STO:TDVOX
Average EV/EBITDA: 15.6
18.5
104%
0.2
US
Apple Inc
NASDAQ:AAPL
28.8
31%
0.9
KR
Samsung Electronics Co Ltd
KRX:005930
3.9
123%
0
CN
Xiaomi Corp
HKEX:1810
52.3
116%
0.5
US
Dell Technologies Inc
NYSE:DELL
10.3
54%
0.2
TW
Quanta Computer Inc
TWSE:2382
15.8
123%
0.1
JP
Canon Inc
TSE:7751
6.9
26%
0.3
US
HP Inc
NYSE:HPQ
7.2
1%
4.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
5.4
29%
0.2
JP
Fujifilm Holdings Corp
TSE:4901
9.2
49%
0.2
US
NetApp Inc
NASDAQ:NTAP
13.9
52%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
T
Tobii Dynavox AB
STO:TDVOX
Average EV/EBIT: 20.6
38.1
164%
0.2
US
Apple Inc
NASDAQ:AAPL
31.5
34%
0.9
KR
Samsung Electronics Co Ltd
KRX:005930
9.3
683%
0
CN
Xiaomi Corp
HKEX:1810
52.3
143%
0.4
US
Dell Technologies Inc
NYSE:DELL
15.8
87%
0.2
TW
Quanta Computer Inc
TWSE:2382
18.9
148%
0.1
JP
Canon Inc
TSE:7751
10.8
N/A N/A
US
HP Inc
NYSE:HPQ
8.6
11%
0.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
11
57%
0.2
JP
Fujifilm Holdings Corp
TSE:4901
14.3
N/A N/A
US
NetApp Inc
NASDAQ:NTAP
16.4
70%
0.2

See Also

Discover More
Back to Top