Sweco AB (publ)
STO:SWEC B

Watchlist Manager
Sweco AB (publ) Logo
Sweco AB (publ)
STO:SWEC B
Watchlist
Price: 161.9 SEK 1.19% Market Closed
Market Cap: 58.2B SEK
Have any thoughts about
Sweco AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Sweco AB (publ)

Revenue
30.3B SEK
Cost of Revenue
-6.1B SEK
Gross Profit
24.2B SEK
Operating Expenses
-21.5B SEK
Operating Income
2.7B SEK
Other Expenses
-847m SEK
Net Income
1.9B SEK

Income Statement
Sweco AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
21 208
N/A
21 483
+1%
21 407
0%
20 858
-3%
20 716
-1%
20 870
+1%
21 014
+1%
21 792
+4%
22 331
+2%
22 804
+2%
23 485
+3%
24 296
+3%
25 359
+4%
26 492
+4%
27 537
+4%
28 523
+4%
29 103
+2%
29 931
+3%
30 293
+1%
Gross Profit
Cost of Revenue
(4 464)
(4 421)
(4 322)
(4 180)
(4 040)
(4 044)
(4 067)
(4 234)
(4 389)
(4 578)
(4 809)
(4 930)
(5 106)
(5 373)
(5 551)
(5 836)
(5 961)
(6 016)
(6 064)
Gross Profit
16 744
N/A
17 062
+2%
17 085
+0%
16 678
-2%
16 676
0%
16 826
+1%
16 947
+1%
17 558
+4%
17 942
+2%
18 226
+2%
18 676
+2%
19 366
+4%
20 253
+5%
21 119
+4%
21 986
+4%
22 687
+3%
23 142
+2%
23 915
+3%
24 229
+1%
Operating Income
Operating Expenses
(14 853)
(15 140)
(15 120)
(15 007)
(15 099)
(15 179)
(15 367)
(15 609)
(15 886)
(16 208)
(16 610)
(17 178)
(17 858)
(18 662)
(19 486)
(20 272)
(20 795)
(21 318)
(21 491)
Selling, General & Administrative
(13 746)
(13 979)
(13 963)
(13 859)
(13 945)
(14 053)
(14 233)
(14 477)
(14 749)
(15 080)
(15 496)
(16 087)
(16 754)
(17 508)
(18 248)
(18 943)
(19 413)
(19 912)
(20 091)
Depreciation & Amortization
(1 078)
(1 085)
(1 074)
(1 071)
(1 072)
(1 086)
(1 099)
(1 113)
(1 123)
(1 117)
(1 119)
(1 117)
(1 140)
(1 199)
(1 276)
(1 353)
(1 402)
(1 427)
(1 419)
Other Operating Expenses
(29)
(76)
(83)
(77)
(82)
(40)
(35)
(19)
(14)
(11)
5
26
36
45
38
24
20
21
19
Operating Income
1 891
N/A
1 922
+2%
1 965
+2%
1 671
-15%
1 577
-6%
1 647
+4%
1 580
-4%
1 949
+23%
2 056
+5%
2 018
-2%
2 066
+2%
2 188
+6%
2 395
+9%
2 457
+3%
2 500
+2%
2 415
-3%
2 347
-3%
2 597
+11%
2 738
+5%
Pre-Tax Income
Interest Income Expense
(109)
(105)
(104)
(79)
(97)
(93)
(86)
(57)
(80)
(83)
(86)
(67)
(112)
(147)
(193)
(216)
(272)
(285)
(281)
Non-Reccuring Items
79
89
89
35
36
36
59
25
24
88
67
57
59
(6)
(8)
1
9
10
10
Total Other Income
(17)
(4)
1
(19)
19
9
6
(20)
0
3
6
(22)
5
2
0
(21)
9
8
7
Pre-Tax Income
1 844
N/A
1 902
+3%
1 951
+3%
1 608
-18%
1 535
-5%
1 599
+4%
1 559
-3%
1 897
+22%
2 000
+5%
2 026
+1%
2 053
+1%
2 156
+5%
2 347
+9%
2 306
-2%
2 299
0%
2 179
-5%
2 093
-4%
2 330
+11%
2 474
+6%
Net Income
Tax Provision
(399)
(419)
(422)
(316)
(294)
(298)
(287)
(405)
(439)
(436)
(451)
(505)
(535)
(545)
(548)
(513)
(493)
(547)
(583)
Income from Continuing Operations
1 445
1 483
1 529
1 292
1 241
1 301
1 272
1 492
1 561
1 590
1 602
1 651
1 812
1 761
1 751
1 666
1 600
1 783
1 891
Income to Minority Interest
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
Net Income (Common)
1 445
N/A
1 483
+3%
1 529
+3%
1 292
-16%
1 241
-4%
1 301
+5%
1 273
-2%
1 492
+17%
1 563
+5%
1 593
+2%
1 604
+1%
1 651
+3%
1 813
+10%
1 761
-3%
1 751
-1%
1 667
-5%
1 600
-4%
1 783
+11%
1 891
+6%
EPS (Diluted)
4.08
N/A
4.18
+2%
4.3
+3%
3.58
-17%
3.49
-3%
3.64
+4%
3.56
-2%
4.17
+17%
4.35
+4%
4.43
+2%
4.46
+1%
4.6
+3%
5.04
+10%
4.9
-3%
4.87
-1%
4.64
-5%
4.45
-4%
4.95
+11%
5.25
+6%

See Also

Discover More