Sweco AB (publ)
STO:SWEC B

Watchlist Manager
Sweco AB (publ) Logo
Sweco AB (publ)
STO:SWEC B
Watchlist
Price: 161.9 SEK 1.19% Market Closed
Market Cap: 58.2B SEK
Have any thoughts about
Sweco AB (publ)?
Write Note

Cash Flow Statement

Cash Flow Statement
Sweco AB (publ)

Rotate your device to view
Cash Flow Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
2 354
1 902
1 952
1 608
1 536
1 600
1 559
1 897
2 000
2 027
2 054
2 156
2 348
2 306
2 299
2 179
2 093
2 330
2 474
Depreciation & Amortization
1 317
1 086
1 075
1 071
1 072
1 085
1 099
1 114
1 123
1 119
1 120
1 116
1 138
1 197
1 277
1 354
1 405
1 429
1 420
Other Non-Cash Items
139
122
118
504
522
521
505
254
44
(27)
(53)
111
45
115
139
233
9
37
64
Cash Taxes Paid
524
368
365
337
362
396
421
432
550
529
511
389
371
342
399
525
459
538
532
Cash Interest Paid
120
92
87
87
78
72
65
66
64
63
64
77
89
124
172
239
276
289
291
Change in Working Capital
(1 044)
61
3
66
(47)
(1 278)
(1 285)
(1 066)
(1 034)
(760)
(804)
(868)
(1 115)
(1 331)
(1 298)
(1 262)
(788)
(433)
(501)
Cash from Operating Activities
2 766
N/A
3 171
+15%
3 148
-1%
3 249
+3%
3 083
-5%
1 928
-37%
1 878
-3%
2 199
+17%
2 133
-3%
2 359
+11%
2 317
-2%
2 515
+9%
2 416
-4%
2 287
-5%
2 417
+6%
2 504
+4%
2 719
+9%
3 363
+24%
3 457
+3%
Investing Cash Flow
Capital Expenditures
(323)
(265)
(244)
(233)
(232)
(207)
(211)
(243)
(214)
(230)
(248)
(322)
(241)
(272)
(291)
(370)
(371)
(351)
(379)
Other Items
(980)
(641)
(599)
(513)
(291)
(583)
(551)
(335)
(366)
(450)
(417)
(585)
(1 860)
(1 619)
(1 680)
(1 672)
(557)
(452)
(443)
Cash from Investing Activities
(1 303)
N/A
(906)
+30%
(843)
+7%
(746)
+12%
(523)
+30%
(790)
-51%
(762)
+4%
(578)
+24%
(580)
0%
(680)
-17%
(665)
+2%
(907)
-36%
(2 101)
-132%
(1 891)
+10%
(1 971)
-4%
(2 042)
-4%
(928)
+55%
(803)
+13%
(822)
-2%
Financing Cash Flow
Net Issuance of Common Stock
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(540)
(465)
(741)
(323)
(2 278)
(1 412)
(1 329)
(2 059)
(805)
(624)
(712)
(813)
568
569
1 073
765
(668)
(1 396)
(1 993)
Cash Paid for Dividends
(644)
(364)
(364)
(732)
(733)
(1 150)
(1 150)
(782)
(782)
(876)
(876)
(876)
(876)
(968)
(968)
(968)
(968)
(1 059)
(1 059)
Other
0
(2)
(3)
(1)
0
0
0
0
0
0
0
1
0
0
0
0
0
0
(1)
Cash from Financing Activities
(1 187)
N/A
(831)
+30%
(1 108)
-33%
(1 056)
+5%
(3 010)
-185%
(2 560)
+15%
(2 477)
+3%
(2 841)
-15%
(1 587)
+44%
(1 500)
+5%
(1 588)
-6%
(1 688)
-6%
(307)
+82%
(398)
-30%
106
N/A
(203)
N/A
(1 636)
-706%
(2 455)
-50%
(3 053)
-24%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
(19)
0
0
0
28
0
0
0
35
0
0
0
(6)
0
0
(20)
Net Change in Cash
276
N/A
1 434
+420%
1 197
-17%
1 428
+19%
(450)
N/A
(1 422)
-216%
(1 361)
+4%
(1 192)
+12%
(34)
+97%
179
N/A
64
-64%
(45)
N/A
8
N/A
(2)
N/A
552
N/A
253
-54%
155
-39%
105
-32%
(438)
N/A
Free Cash Flow
Free Cash Flow
2 443
N/A
2 906
+19%
2 904
0%
3 016
+4%
2 851
-5%
1 721
-40%
1 667
-3%
1 956
+17%
1 919
-2%
2 129
+11%
2 069
-3%
2 193
+6%
2 175
-1%
2 015
-7%
2 126
+6%
2 134
+0%
2 348
+10%
3 012
+28%
3 078
+2%

See Also

Discover More