SUS Income Statement - Surgical Science Sweden AB - Alpha Spread
S

Surgical Science Sweden AB
STO:SUS

Watchlist Manager
Surgical Science Sweden AB
STO:SUS
Watchlist
Price: 119.1 SEK -1.41% Market Closed
Market Cap: 6.1B SEK
Have any thoughts about
Surgical Science Sweden AB?
Write Note

Income Statement

Earnings Waterfall
Surgical Science Sweden AB

Revenue
838.2m SEK
Cost of Revenue
-264m SEK
Gross Profit
574.3m SEK
Operating Expenses
-426.5m SEK
Operating Income
147.8m SEK
Other Expenses
50m SEK
Net Income
197.7m SEK

Income Statement
Surgical Science Sweden AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
52
N/A
53
+1%
54
+3%
60
+10%
57
-4%
58
+0%
60
+5%
64
+6%
66
+3%
68
+4%
70
+2%
88
+27%
102
+15%
107
+6%
112
+4%
104
-7%
105
+0%
122
+17%
138
+13%
209
+51%
367
+76%
489
+33%
640
+31%
750
+17%
803
+7%
872
+9%
901
+3%
906
+1%
883
-3%
842
-5%
838
0%
Gross Profit
Cost of Revenue
6
6
6
5
4
(1)
(6)
(10)
(17)
(17)
(17)
(18)
(18)
(18)
(17)
(16)
(16)
(19)
(22)
(45)
(101)
(151)
(207)
(249)
(271)
(285)
(293)
(291)
(270)
(265)
(264)
Gross Profit
58
N/A
59
+1%
60
+2%
65
+8%
61
-5%
57
-8%
55
-4%
54
-2%
49
-8%
52
+5%
53
+2%
70
+34%
84
+19%
90
+7%
95
+6%
89
-7%
88
0%
103
+17%
117
+13%
164
+41%
266
+62%
338
+27%
433
+28%
502
+16%
532
+6%
587
+11%
607
+3%
615
+1%
613
0%
578
-6%
574
-1%
Operating Income
Operating Expenses
(58)
(59)
(60)
(64)
(66)
(65)
(62)
(59)
(53)
(56)
(57)
(64)
(68)
(70)
(73)
(69)
(68)
(80)
(92)
(139)
(209)
(263)
(323)
(356)
(369)
(392)
(402)
(402)
(424)
(416)
(427)
Selling, General & Administrative
(21)
(22)
(23)
(23)
(25)
(28)
(31)
(35)
(39)
(43)
(43)
(49)
(51)
(52)
(54)
(51)
(41)
(59)
(66)
(104)
(123)
(169)
(198)
(201)
(168)
(221)
(228)
(236)
(204)
(233)
(239)
Research & Development
0
0
0
0
0
(4)
(7)
(10)
(14)
(13)
(13)
(15)
(17)
(19)
(19)
(18)
(10)
(16)
(21)
(33)
(56)
(97)
(130)
(159)
(157)
(179)
(185)
(182)
(164)
(181)
(181)
Depreciation & Amortization
(9)
(9)
(10)
(11)
(10)
0
0
0
0
0
0
0
0
0
0
0
(17)
0
0
0
(33)
0
0
0
(50)
0
0
0
(54)
0
0
Other Operating Expenses
(29)
(27)
(27)
(30)
(31)
(34)
(24)
(14)
0
(0)
(0)
(0)
(1)
0
(0)
(1)
(1)
(5)
(5)
(3)
2
2
5
4
6
8
11
15
(2)
(2)
(6)
Operating Income
(0)
N/A
0
N/A
0
-81%
1
+1 143%
(4)
N/A
(8)
-102%
(8)
+7%
(5)
+31%
(4)
+25%
(4)
-8%
(4)
+2%
6
N/A
15
+145%
19
+28%
22
+13%
20
-10%
20
+1%
23
+15%
24
+6%
25
+1%
57
+129%
74
+31%
111
+49%
146
+32%
163
+11%
196
+20%
205
+5%
213
+4%
189
-11%
162
-14%
148
-9%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
0
0
0
(0)
0
(0)
(1)
(0)
(5)
(2)
(7)
32
11
0
(4)
65
50
53
64
79
79
89
Total Other Income
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
(0)
0
0
0
(22)
0
0
0
(19)
0
0
0
0
0
0
Pre-Tax Income
(0)
N/A
0
N/A
(0)
N/A
1
N/A
(4)
N/A
(9)
-96%
(8)
+9%
(5)
+31%
(4)
+25%
(4)
-4%
(4)
+3%
7
N/A
15
+130%
20
+31%
22
+9%
19
-12%
20
+2%
18
-9%
22
+24%
18
-20%
66
+269%
86
+30%
111
+29%
142
+28%
208
+47%
245
+18%
258
+5%
277
+7%
268
-3%
241
-10%
237
-2%
Net Income
Tax Provision
4
4
4
4
2
2
2
2
(0)
(1)
(1)
(0)
(3)
(3)
(3)
(5)
(4)
(0)
(1)
12
20
16
13
(3)
(20)
(24)
(24)
(24)
(34)
(33)
(39)
Income from Continuing Operations
3
4
3
4
(3)
(7)
(6)
(4)
(5)
(5)
(5)
6
13
17
19
14
16
18
21
30
86
101
124
138
188
221
234
253
234
208
198
Net Income (Common)
3
N/A
4
+15%
3
-8%
4
+23%
(3)
N/A
(7)
-159%
(6)
+11%
(4)
+41%
(5)
-29%
(5)
-8%
(5)
0%
6
N/A
13
+101%
17
+35%
19
+9%
14
-23%
16
+9%
18
+14%
21
+21%
30
+39%
86
+188%
101
+17%
124
+23%
138
+11%
188
+36%
221
+18%
234
+6%
253
+8%
234
-7%
208
-11%
198
-5%
EPS (Diluted)
0.23
N/A
1.31
+470%
1.21
-8%
0.87
-28%
-0.13
N/A
-1.37
-954%
-1.22
+11%
-0.72
+41%
-0.19
+74%
-0.18
+5%
-0.2
-11%
0.19
N/A
0.43
+126%
0.5
+16%
0.53
+6%
0.41
-23%
0.45
+10%
0.47
+4%
0.56
+19%
0.75
+34%
2.02
+169%
1.98
-2%
2.43
+23%
2.71
+12%
3.69
+36%
4.35
+18%
4.59
+6%
4.96
+8%
4.59
-7%
4.08
-11%
3.87
-5%

See Also

Discover More